Youdao Inc banner

Youdao Inc
NYSE:DAO

Watchlist Manager
Youdao Inc Logo
Youdao Inc
NYSE:DAO
Watchlist
Price: 10.19 USD 10.28% Market Closed
Market Cap: $1.2B

Relative Value

The Relative Value of one DAO stock under the Base Case scenario is 7.7 USD. Compared to the current market price of 10.19 USD, Youdao Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAO Relative Value
Base Case
7.7 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DAO Competitors Multiples
Youdao Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Youdao Inc
NYSE:DAO
1.2B USD 1.4 78.4 37.8 42.9
ZA
Advtech Ltd
JSE:ADH
21.9B ZAR 2.5 18.4 9.8 12.1
ZA
Stadio Holdings Ltd
JSE:SDO
9.5B ZAR 5.5 31.6 21.6 21.6
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.6B USD 1.9 25.2 9.5 9.5
ZA
Curro Holdings Ltd
JSE:COH
8.1B ZAR 1.5 402.5 12.3 12.3
CN
TAL Education Group
NYSE:TAL
6.6B USD 2.4 23.8 16.1 16.1
US
Duolingo Inc
NASDAQ:DUOL
5.2B USD 5.4 13.4 32.3 36.5
US
Laureate Education Inc
NASDAQ:LAUR
5B USD 3.1 24.2 11.4 12.6
US
Graham Holdings Co
NYSE:GHC
4.7B USD 1 6.4 9 13.3
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.4B USD 4.1 20.9 12.3 13.9