Delta Air Lines Inc
NYSE:DAL

Watchlist Manager
Delta Air Lines Inc Logo
Delta Air Lines Inc
NYSE:DAL
Watchlist
Price: 63.34 USD Market Closed
Market Cap: 40.9B USD
Have any thoughts about
Delta Air Lines Inc?
Write Note

Intrinsic Value

The intrinsic value of one DAL stock under the Base Case scenario is 85.63 USD. Compared to the current market price of 63.34 USD, Delta Air Lines Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DAL Intrinsic Value
85.63 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Delta Air Lines Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DAL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DAL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Delta Air Lines Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Delta Air Lines Inc

Provide an overview of the primary business activities
of Delta Air Lines Inc.

What unique competitive advantages
does Delta Air Lines Inc hold over its rivals?

What risks and challenges
does Delta Air Lines Inc face in the near future?

Has there been any significant insider trading activity
in Delta Air Lines Inc recently?

Summarize the latest earnings call
of Delta Air Lines Inc.

What significant events have occurred
in Delta Air Lines Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Delta Air Lines Inc.

Provide P/S
for Delta Air Lines Inc.

Provide P/E
for Delta Air Lines Inc.

Provide P/OCF
for Delta Air Lines Inc.

Provide P/FCFE
for Delta Air Lines Inc.

Provide P/B
for Delta Air Lines Inc.

Provide EV/S
for Delta Air Lines Inc.

Provide EV/GP
for Delta Air Lines Inc.

Provide EV/EBITDA
for Delta Air Lines Inc.

Provide EV/EBIT
for Delta Air Lines Inc.

Provide EV/OCF
for Delta Air Lines Inc.

Provide EV/FCFF
for Delta Air Lines Inc.

Provide EV/IC
for Delta Air Lines Inc.

Show me price targets
for Delta Air Lines Inc made by professional analysts.

What are the Revenue projections
for Delta Air Lines Inc?

How accurate were the past Revenue estimates
for Delta Air Lines Inc?

What are the Net Income projections
for Delta Air Lines Inc?

How accurate were the past Net Income estimates
for Delta Air Lines Inc?

What are the EPS projections
for Delta Air Lines Inc?

How accurate were the past EPS estimates
for Delta Air Lines Inc?

What are the EBIT projections
for Delta Air Lines Inc?

How accurate were the past EBIT estimates
for Delta Air Lines Inc?

Compare the revenue forecasts
for Delta Air Lines Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Delta Air Lines Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Delta Air Lines Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Delta Air Lines Inc compared to its peers.

Compare the P/E ratios
of Delta Air Lines Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Delta Air Lines Inc with its peers.

Analyze the financial leverage
of Delta Air Lines Inc compared to its main competitors.

Show all profitability ratios
for Delta Air Lines Inc.

Provide ROE
for Delta Air Lines Inc.

Provide ROA
for Delta Air Lines Inc.

Provide ROIC
for Delta Air Lines Inc.

Provide ROCE
for Delta Air Lines Inc.

Provide Gross Margin
for Delta Air Lines Inc.

Provide Operating Margin
for Delta Air Lines Inc.

Provide Net Margin
for Delta Air Lines Inc.

Provide FCF Margin
for Delta Air Lines Inc.

Show all solvency ratios
for Delta Air Lines Inc.

Provide D/E Ratio
for Delta Air Lines Inc.

Provide D/A Ratio
for Delta Air Lines Inc.

Provide Interest Coverage Ratio
for Delta Air Lines Inc.

Provide Altman Z-Score Ratio
for Delta Air Lines Inc.

Provide Quick Ratio
for Delta Air Lines Inc.

Provide Current Ratio
for Delta Air Lines Inc.

Provide Cash Ratio
for Delta Air Lines Inc.

What is the historical Revenue growth
over the last 5 years for Delta Air Lines Inc?

What is the historical Net Income growth
over the last 5 years for Delta Air Lines Inc?

What is the current Free Cash Flow
of Delta Air Lines Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Delta Air Lines Inc.

Business Breakdown

Delta Air Lines Inc., one of the leading carriers in the global airline industry, has established itself as a powerhouse in air travel, boasting a comprehensive network that spans over 300 destinations in more than 50 countries. With a rich history that dates back to 1924, Delta has evolved through strategic partnerships and mergers, cementing its position as a key player in the competitive aviation market. The airline’s resilience is evident in its ability to adapt to changing market conditions, investing in fleet upgrades, enhancing customer service, and incorporating technology to streamline operations. As travel demand surges post-pandemic, Delta is poised to capture significant market s...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delta Air Lines Inc

Current Assets 11.1B
Cash & Short-Term Investments 4B
Receivables 3.6B
Other Current Assets 3.5B
Non-Current Assets 64.3B
Long-Term Investments 3.3B
PP&E 43.5B
Intangibles 15.7B
Other Non-Current Assets 1.8B
Current Liabilities 28.1B
Accounts Payable 4.5B
Accrued Liabilities 6.7B
Other Current Liabilities 16.8B
Non-Current Liabilities 33.6B
Long-Term Debt 14.4B
Other Non-Current Liabilities 19.2B
Efficiency

Earnings Waterfall
Delta Air Lines Inc

Revenue
60.3B USD
Cost of Revenue
-30.3B USD
Gross Profit
30B USD
Operating Expenses
-24.4B USD
Operating Income
5.6B USD
Other Expenses
-949m USD
Net Income
4.7B USD

Free Cash Flow Analysis
Delta Air Lines Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Delta Airlines showcased its resilience in Q3, achieving a nearly $1.3 billion pretax income. Despite a $0.45 EPS impact from a CrowdStrike outage, the company maintained double-digit operating margins and anticipates a 30% earnings growth for the December quarter. Revenue is expected to increase 2-4% year-over-year, with a focus on premium products which outperformed main cabin revenue by 9 points. Fuel costs are projected to drop to $2.20-$2.40 per gallon. Delta's balance sheet improvements led to investment-grade ratings, supporting significant debt repayment and positioning for long-term value creation.

What is Earnings Call?
Fundamental Scores

DAL Profitability Score
Profitability Due Diligence

Delta Air Lines Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
61/100
Profitability
Score

Delta Air Lines Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

DAL Solvency Score
Solvency Due Diligence

Delta Air Lines Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
38/100
Solvency
Score

Delta Air Lines Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DAL Price Targets Summary
Delta Air Lines Inc

Wall Street analysts forecast DAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DAL is 71.43 USD with a low forecast of 45.77 USD and a high forecast of 94.5 USD.

Lowest
Price Target
45.77 USD
28% Downside
Average
Price Target
71.43 USD
13% Upside
Highest
Price Target
94.5 USD
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DAL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DAL News

Other Videos

Profile

Delta Air Lines Inc Logo
Delta Air Lines Inc

Country

United States of America

Industry

Airlines

Market Cap

40.9B USD

Dividend Yield

0.79%

Description

Delta Air Lines, Inc. engages in the provision of scheduled air transportation for passengers and cargo. The company is headquartered in Atlanta, Georgia and currently employs 83,000 full-time employees. The company went IPO on 2007-04-26. The firm's segments include Airline and Refinery. The firm has hubs and market presence in Amsterdam, London-Heathrow, Mexico City, Paris-Charles de Gaulle and Seoul-Incheon. Its airline segment is managed as a single business unit that provides scheduled air transportation for passengers and cargo throughout the United States and around the world and includes its loyalty program, as well as other ancillary airline services. Its refinery segment operates for the benefit of the airline segment by providing jet fuel to the airline segment from its own production and through jet fuel obtained through agreements with third parties. The refinery's production consists of jet fuel, as well as non-jet fuel products. The company also maintains complementary portfolio businesses, such as its cargo business and its Maintenance, Repair and Overhaul (MRO) operation.

Contact

GEORGIA
Atlanta
1030 Delta Blvd, Hartsfield Atlanta Intl Airport
+14047152600.0
www.delta.com

IPO

2007-04-26

Employees

83 000

Officers

CEO & Director
Mr. Edward H. Bastian
President
Mr. Glen William Hauenstein
Executive VP & CFO
Mr. Daniel Charles Janki
Executive Vice President of External Affairs
Mr. Peter W. Carter
Senior VP, Controller & Principal Accounting Officer
Mr. William Charles Carroll
Executive VP & Chief Information Officer
Mr. Rahul Samant
Show More
Vice President of Investor Relations
Ms. Julie Stewart
Senior VP & Chief Communications Officer
Mr. Tim Mapes
Executive Vice President of Global Sales & Distribution
Mr. Steven M. Sear
Chief Marketing Officer
Ms. Alicia L. Tillman
Show Less

See Also

Discover More
What is the Intrinsic Value of one DAL stock?

The intrinsic value of one DAL stock under the Base Case scenario is 85.63 USD.

Is DAL stock undervalued or overvalued?

Compared to the current market price of 63.34 USD, Delta Air Lines Inc is Undervalued by 26%.

Back to Top