Delta Air Lines Inc
NYSE:DAL

Watchlist Manager
Delta Air Lines Inc Logo
Delta Air Lines Inc
NYSE:DAL
Watchlist
Price: 62.56 USD 1.69% Market Closed
Market Cap: 40.4B USD
Have any thoughts about
Delta Air Lines Inc?
Write Note

Intrinsic Value

The intrinsic value of one DAL stock under the Base Case scenario is 84.94 USD. Compared to the current market price of 62.56 USD, Delta Air Lines Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DAL Intrinsic Value
84.94 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Delta Air Lines Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for DAL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DAL?
Bearish
Neutral
Bullish

Fundamental Analysis

62.56 USD
+1.69%
+1.69%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Delta Air Lines Inc
US
Airlines
Market Cap
40.4B USD
IPO
Apr 26, 2007
Employees
83 000
United States of America
Market Cap
40.4B USD
Industry
Airlines
IPO
Apr 26, 2007
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Delta Air Lines Inc

Provide an overview of the primary business activities
of Delta Air Lines Inc.

What unique competitive advantages
does Delta Air Lines Inc hold over its rivals?

What risks and challenges
does Delta Air Lines Inc face in the near future?

Has there been any significant insider trading activity
in Delta Air Lines Inc recently?

Summarize the latest earnings call
of Delta Air Lines Inc.

What significant events have occurred
in Delta Air Lines Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Delta Air Lines Inc.

Provide P/S
for Delta Air Lines Inc.

Provide P/E
for Delta Air Lines Inc.

Provide P/OCF
for Delta Air Lines Inc.

Provide P/FCFE
for Delta Air Lines Inc.

Provide P/B
for Delta Air Lines Inc.

Provide EV/S
for Delta Air Lines Inc.

Provide EV/GP
for Delta Air Lines Inc.

Provide EV/EBITDA
for Delta Air Lines Inc.

Provide EV/EBIT
for Delta Air Lines Inc.

Provide EV/OCF
for Delta Air Lines Inc.

Provide EV/FCFF
for Delta Air Lines Inc.

Provide EV/IC
for Delta Air Lines Inc.

Show me price targets
for Delta Air Lines Inc made by professional analysts.

What are the Revenue projections
for Delta Air Lines Inc?

How accurate were the past Revenue estimates
for Delta Air Lines Inc?

What are the Net Income projections
for Delta Air Lines Inc?

How accurate were the past Net Income estimates
for Delta Air Lines Inc?

What are the EPS projections
for Delta Air Lines Inc?

How accurate were the past EPS estimates
for Delta Air Lines Inc?

What are the EBIT projections
for Delta Air Lines Inc?

How accurate were the past EBIT estimates
for Delta Air Lines Inc?

Compare the revenue forecasts
for Delta Air Lines Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Delta Air Lines Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Delta Air Lines Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Delta Air Lines Inc compared to its peers.

Compare the P/E ratios
of Delta Air Lines Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Delta Air Lines Inc with its peers.

Analyze the financial leverage
of Delta Air Lines Inc compared to its main competitors.

Show all profitability ratios
for Delta Air Lines Inc.

Provide ROE
for Delta Air Lines Inc.

Provide ROA
for Delta Air Lines Inc.

Provide ROIC
for Delta Air Lines Inc.

Provide ROCE
for Delta Air Lines Inc.

Provide Gross Margin
for Delta Air Lines Inc.

Provide Operating Margin
for Delta Air Lines Inc.

Provide Net Margin
for Delta Air Lines Inc.

Provide FCF Margin
for Delta Air Lines Inc.

Show all solvency ratios
for Delta Air Lines Inc.

Provide D/E Ratio
for Delta Air Lines Inc.

Provide D/A Ratio
for Delta Air Lines Inc.

Provide Interest Coverage Ratio
for Delta Air Lines Inc.

Provide Altman Z-Score Ratio
for Delta Air Lines Inc.

Provide Quick Ratio
for Delta Air Lines Inc.

Provide Current Ratio
for Delta Air Lines Inc.

Provide Cash Ratio
for Delta Air Lines Inc.

What is the historical Revenue growth
over the last 5 years for Delta Air Lines Inc?

What is the historical Net Income growth
over the last 5 years for Delta Air Lines Inc?

What is the current Free Cash Flow
of Delta Air Lines Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Delta Air Lines Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delta Air Lines Inc

Current Assets 11.1B
Cash & Short-Term Investments 4B
Receivables 3.6B
Other Current Assets 3.5B
Non-Current Assets 64.3B
Long-Term Investments 3.3B
PP&E 43.5B
Intangibles 15.7B
Other Non-Current Assets 1.8B
Current Liabilities 28.1B
Accounts Payable 4.5B
Accrued Liabilities 6.7B
Other Current Liabilities 16.8B
Non-Current Liabilities 33.6B
Long-Term Debt 14.4B
Other Non-Current Liabilities 19.2B
Efficiency

Earnings Waterfall
Delta Air Lines Inc

Revenue
60.3B USD
Cost of Revenue
-30.3B USD
Gross Profit
30B USD
Operating Expenses
-24.4B USD
Operating Income
5.6B USD
Other Expenses
-949m USD
Net Income
4.7B USD

Free Cash Flow Analysis
Delta Air Lines Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DAL Profitability Score
Profitability Due Diligence

Delta Air Lines Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
61/100
Profitability
Score

Delta Air Lines Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

DAL Solvency Score
Solvency Due Diligence

Delta Air Lines Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
38/100
Solvency
Score

Delta Air Lines Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DAL Price Targets Summary
Delta Air Lines Inc

Wall Street analysts forecast DAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DAL is 77.7 USD with a low forecast of 45.77 USD and a high forecast of 105 USD.

Lowest
Price Target
45.77 USD
27% Downside
Average
Price Target
77.7 USD
24% Upside
Highest
Price Target
105 USD
68% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DAL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DAL News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one DAL stock?

The intrinsic value of one DAL stock under the Base Case scenario is 84.94 USD.

Is DAL stock undervalued or overvalued?

Compared to the current market price of 62.56 USD, Delta Air Lines Inc is Undervalued by 26%.

Back to Top