Crane NXT Co
NYSE:CXT

Watchlist Manager
Crane NXT Co Logo
Crane NXT Co
NYSE:CXT
Watchlist
Price: 56.56 USD 0.21% Market Closed
Market Cap: 3.2B USD
Have any thoughts about
Crane NXT Co?
Write Note
Section:
 

Relative Value

The Relative Value of one CXT stock under the Base Case scenario is 49.62 USD. Compared to the current market price of 56.56 USD, Crane NXT Co is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CXT Relative Value
Base Case
49.62 USD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
14
vs Industry
28
Median 3Y
1.1
Median 5Y
0
Industry
1.6
Forward
2.2
More Details
18.4
P/E
P/E
Price to Earnings
18.4
vs History
14
vs Industry
38
Median 3Y
9
Median 5Y
0
Industry
20.7
Forward
13.2
More Details
15.3
P/OCF
P/OCF
Price to OCF
15.3
vs History
0
vs Industry
48
Median 3Y
-30.4
Median 5Y
0
Industry
14.8
More Details
13.5
P/FCFE
P/FCFE
Price to FCFE
13.5
vs History
28
vs Industry
28
Median 3Y
13.6
Median 5Y
0
Industry
21.3
More Details
3
P/B
P/B
Price to Book Value
3
vs History
23
vs Industry
18
Median 3Y
2.9
Median 5Y
0
Industry
1.8
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
12
vs Industry
24
Median 3Y
1.3
Median 5Y
0
Industry
1.7
Forward
2.6
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
7
vs Industry
44
Median 3Y
3.2
Median 5Y
0
Industry
6.2
More Details
10.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.9
vs History
9
vs Industry
41
Median 3Y
4.5
Median 5Y
0
Industry
12.4
Forward
9.6
More Details
14.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.1
vs History
6
vs Industry
41
Median 3Y
5.5
Median 5Y
0
Industry
16
Forward
10.7
More Details
18.3
EV/OCF
EV/OCF
Enterprise Value to OCF
18.3
vs History
0
vs Industry
43
Median 3Y
-35.7
Median 5Y
0
Industry
14.8
More Details
23.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.9
vs History
0
vs Industry
36
Median 3Y
-25.6
Median 5Y
0
Industry
18.1
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
23
vs Industry
24
Median 3Y
1.7
Median 5Y
0
Industry
1.4
More Details

Multiples Across Competitors

CXT Competitors Multiples
Crane NXT Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crane NXT Co
NYSE:CXT
3.2B USD 2.2 18.4 10.9 14.1
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.5B HKD 22.2 -19.6 -21 -21
CN
Suzhou Kematek Inc
SZSE:301611
26.5B CNY 0 0 0 0
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.1 -243.6 -135.6 -109.7
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.3
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12B CNY 2.6 37.8 37.7 37.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.3B CNY 4.8 -92.6 -163.2 -163.2
CN
Farsoon Technologies Co Ltd
SSE:688433
9B CNY 14.3 65.8 61.9 61.9
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
104.3B INR 7.7 73.4 46.8 56
IN
Azad Engineering Ltd
NSE:AZAD
100.5B INR 0 0 0 0
IN
INOX India Ltd
NSE:INOXINDIA
99.4B INR 8.8 50.7 35.8 38.4
P/E Multiple
Earnings Growth P/E to Growth
US
Crane NXT Co
NYSE:CXT
Average P/E: 42.5
18.4
59%
0.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -19.6 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -243.6 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
8.9
-21%
N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.8
93%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -92.6 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
65.8
182%
0.4
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
73.4
162%
0.5
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
50.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crane NXT Co
NYSE:CXT
Average EV/EBITDA: 33.2
10.9
22%
0.5
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -135.6 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.7
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -163.2 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
61.9
227%
0.3
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
46.8
79%
0.6
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
35.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Crane NXT Co
NYSE:CXT
Average EV/EBIT: 35.9
14.1
68%
0.2
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -109.7 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.3
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.7
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -163.2 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
61.9
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
56
175%
0.3
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
38.4
N/A N/A

See Also

Summary
CXT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CXT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CXT stock valuation using valuation multiples.
Wall Street Estimates
CXT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CXT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.