Cushman & Wakefield PLC
NYSE:CWK

Watchlist Manager
Cushman & Wakefield PLC Logo
Cushman & Wakefield PLC
NYSE:CWK
Watchlist
Price: 14.44 USD 2.12% Market Closed
Market Cap: 3.3B USD
Have any thoughts about
Cushman & Wakefield PLC?
Write Note

Intrinsic Value

The intrinsic value of one CWK stock under the Base Case scenario is 44.8 USD. Compared to the current market price of 14.44 USD, Cushman & Wakefield PLC is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWK Intrinsic Value
44.8 USD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cushman & Wakefield PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CWK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CWK?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cushman & Wakefield PLC

Provide an overview of the primary business activities
of Cushman & Wakefield PLC.

What unique competitive advantages
does Cushman & Wakefield PLC hold over its rivals?

What risks and challenges
does Cushman & Wakefield PLC face in the near future?

Has there been any significant insider trading activity
in Cushman & Wakefield PLC recently?

Summarize the latest earnings call
of Cushman & Wakefield PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cushman & Wakefield PLC.

Provide P/S
for Cushman & Wakefield PLC.

Provide P/E
for Cushman & Wakefield PLC.

Provide P/OCF
for Cushman & Wakefield PLC.

Provide P/FCFE
for Cushman & Wakefield PLC.

Provide P/B
for Cushman & Wakefield PLC.

Provide EV/S
for Cushman & Wakefield PLC.

Provide EV/GP
for Cushman & Wakefield PLC.

Provide EV/EBITDA
for Cushman & Wakefield PLC.

Provide EV/EBIT
for Cushman & Wakefield PLC.

Provide EV/OCF
for Cushman & Wakefield PLC.

Provide EV/FCFF
for Cushman & Wakefield PLC.

Provide EV/IC
for Cushman & Wakefield PLC.

Show me price targets
for Cushman & Wakefield PLC made by professional analysts.

What are the Revenue projections
for Cushman & Wakefield PLC?

How accurate were the past Revenue estimates
for Cushman & Wakefield PLC?

What are the Net Income projections
for Cushman & Wakefield PLC?

How accurate were the past Net Income estimates
for Cushman & Wakefield PLC?

What are the EPS projections
for Cushman & Wakefield PLC?

How accurate were the past EPS estimates
for Cushman & Wakefield PLC?

What are the EBIT projections
for Cushman & Wakefield PLC?

How accurate were the past EBIT estimates
for Cushman & Wakefield PLC?

Compare the revenue forecasts
for Cushman & Wakefield PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cushman & Wakefield PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cushman & Wakefield PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cushman & Wakefield PLC compared to its peers.

Compare the P/E ratios
of Cushman & Wakefield PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cushman & Wakefield PLC with its peers.

Analyze the financial leverage
of Cushman & Wakefield PLC compared to its main competitors.

Show all profitability ratios
for Cushman & Wakefield PLC.

Provide ROE
for Cushman & Wakefield PLC.

Provide ROA
for Cushman & Wakefield PLC.

Provide ROIC
for Cushman & Wakefield PLC.

Provide ROCE
for Cushman & Wakefield PLC.

Provide Gross Margin
for Cushman & Wakefield PLC.

Provide Operating Margin
for Cushman & Wakefield PLC.

Provide Net Margin
for Cushman & Wakefield PLC.

Provide FCF Margin
for Cushman & Wakefield PLC.

Show all solvency ratios
for Cushman & Wakefield PLC.

Provide D/E Ratio
for Cushman & Wakefield PLC.

Provide D/A Ratio
for Cushman & Wakefield PLC.

Provide Interest Coverage Ratio
for Cushman & Wakefield PLC.

Provide Altman Z-Score Ratio
for Cushman & Wakefield PLC.

Provide Quick Ratio
for Cushman & Wakefield PLC.

Provide Current Ratio
for Cushman & Wakefield PLC.

Provide Cash Ratio
for Cushman & Wakefield PLC.

What is the historical Revenue growth
over the last 5 years for Cushman & Wakefield PLC?

What is the historical Net Income growth
over the last 5 years for Cushman & Wakefield PLC?

What is the current Free Cash Flow
of Cushman & Wakefield PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cushman & Wakefield PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cushman & Wakefield PLC

Current Assets 2.6B
Cash & Short-Term Investments 775.4m
Receivables 1.7B
Other Current Assets 163.1m
Non-Current Assets 4.9B
Long-Term Investments 723.5m
PP&E 445.3m
Intangibles 2.8B
Other Non-Current Assets 963.7m
Current Liabilities 2.2B
Accounts Payable 993.5m
Accrued Liabilities 799.9m
Other Current Liabilities 447.6m
Non-Current Liabilities 3.6B
Long-Term Debt 3B
Other Non-Current Liabilities 593.6m
Efficiency

Earnings Waterfall
Cushman & Wakefield PLC

Revenue
9.4B USD
Cost of Revenue
-7.7B USD
Gross Profit
1.7B USD
Operating Expenses
-1.4B USD
Operating Income
325.6m USD
Other Expenses
-237.4m USD
Net Income
88.2m USD

Free Cash Flow Analysis
Cushman & Wakefield PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Cushman & Wakefield demonstrated solid momentum, achieving a 3% increase in fee revenue and a 13% rise in leasing revenue. The Americas leasing saw remarkable growth of 16%. Adjusted EBITDA was $143 million, down 5% year-over-year, while adjusted EPS improved to $0.23. Looking ahead, leasing revenue growth guidance has been raised to mid-single digits, and a 20% increase in capital markets revenue is expected in Q4. The company's cash flow continues to improve, with free cash flow reaching $187 million. Additionally, they successfully reduced debt ahead of schedule, focusing on growth investments for 2025 and beyond.

What is Earnings Call?
Fundamental Scores

CWK Profitability Score
Profitability Due Diligence

Cushman & Wakefield PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
47/100
Profitability
Score

Cushman & Wakefield PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CWK Solvency Score
Solvency Due Diligence

Cushman & Wakefield PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
30/100
Solvency
Score

Cushman & Wakefield PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWK Price Targets Summary
Cushman & Wakefield PLC

Wall Street analysts forecast CWK stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWK is 14.38 USD with a low forecast of 11.62 USD and a high forecast of 16.8 USD.

Lowest
Price Target
11.62 USD
20% Downside
Average
Price Target
14.38 USD
0% Downside
Highest
Price Target
16.8 USD
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CWK?

Click here to dive deeper.

Dividends

Cushman & Wakefield PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for CWK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CWK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CWK News

Other Videos

Profile

Cushman & Wakefield PLC Logo
Cushman & Wakefield PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

3.3B USD

Dividend Yield

0%

Description

Cushman & Wakefield Plc engages in the provision of commercial real estate services It operates through the following geographical segments: Americas; Europe, Middle East and Africa (EMEA); and Asia Pacific (APAC). is a commercial real estate service provider. The Company’s business line includes property, facilities and project management, leasing, capital markets and valuation and other services. The firm operates through three segments: Americas; Europe, the Middle East and Africa (EMEA), and Asia Pacific (APAC). The Americas consists of operations located in the United States, Canada and key markets in Latin America. EMEA includes operations in the United Kingdom, France, Netherlands and other markets in Europe and the Middle East. APAC includes operations in Australia, Singapore, China and other markets in the Asia Pacific region.

Contact

London
125 Old Broad Street
+442032963000.0
www.cushmanwakefield.co.uk

IPO

2018-08-02

Employees

50 000

Officers

CEO & Director
Ms. Michelle Marie MacKay
Global President & COO
Mr. Andrew McDonald
Executive VP & CFO
Mr. Neil O. Johnston
Chief Investment & Strategy Officer
Mr. Nathaniel Robinson
Chief Accounting Officer
Ms. Laurida Sayed
Chief Digital & Information Officer
Ms. Sal Companieh
Show More
Senior Vice President of Investor Relations
Ms. Megan McGrath
Chief Marketing & Communications Officer
Mr. Brad Kreiger
Chief People Officer
Ms. Holly R. Tyson
Chief Executive Officer of Asia Pacific
Mr. Matthew Bouw
Show Less

See Also

Discover More
What is the Intrinsic Value of one CWK stock?

The intrinsic value of one CWK stock under the Base Case scenario is 44.8 USD.

Is CWK stock undervalued or overvalued?

Compared to the current market price of 14.44 USD, Cushman & Wakefield PLC is Undervalued by 68%.

Back to Top