Cushman & Wakefield PLC
NYSE:CWK

Watchlist Manager
Cushman & Wakefield PLC Logo
Cushman & Wakefield PLC
NYSE:CWK
Watchlist
Price: 11.11 USD -0.8% Market Closed
Market Cap: 2.5B USD
Have any thoughts about
Cushman & Wakefield PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one CWK stock under the Base Case scenario is 60.8 USD. Compared to the current market price of 11.11 USD, Cushman & Wakefield PLC is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWK Relative Value
Base Case
60.8 USD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
58
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
3.6
Forward
0.3
More Details
19.4
P/E
P/E
Price to Earnings
19.4
vs History
26
vs Industry
2
Median 3Y
14.8
Median 5Y
8.6
Industry
16.4
Forward
9.4
More Details
12.3
P/OCF
P/OCF
Price to OCF
12.3
vs History
46
vs Industry
34
Median 3Y
11.9
Median 5Y
11.9
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-10.6
Median 5Y
6.6
Industry
12.9
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
74
vs Industry
18
Median 3Y
1.7
Median 5Y
2.1
Industry
0.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
73
vs Industry
85
Median 3Y
0.5
Median 5Y
0.6
Industry
6.5
Forward
0.5
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
71
vs Industry
78
Median 3Y
2.9
Median 5Y
3
Industry
11.8
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
74
vs Industry
48
Median 3Y
10.3
Median 5Y
11.2
Industry
15.5
Forward
6.9
More Details
12.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.4
vs History
76
vs Industry
36
Median 3Y
13.6
Median 5Y
17.4
Industry
18.7
Forward
9.3
More Details
22.6
EV/OCF
EV/OCF
Enterprise Value to OCF
22.6
vs History
41
vs Industry
30
Median 3Y
22.9
Median 5Y
21.9
Industry
18.5
More Details
28.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.1
vs History
44
vs Industry
23
Median 3Y
25.7
Median 5Y
28
Industry
20
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
73
vs Industry
30
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

CWK Competitors Multiples
Cushman & Wakefield PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cushman & Wakefield PLC
NYSE:CWK
2.6B USD 0.3 19.4 9.4 12.4
US
CBRE Group Inc
NYSE:CBRE
38B USD 1.1 39.3 18.7 27
CN
Ke Holdings Inc
HKEX:2423
217B HKD 2.5 48.6 56 56
US
Zillow Group Inc
NASDAQ:ZG
17B USD 7.6 -151.9 255 -80.5
US
Jones Lang LaSalle Inc
NYSE:JLL
11.4B USD 0.5 20.9 11.4 14.6
CA
FirstService Corp
TSX:FSV
10.9B CAD 1.4 56 17.5 26.5
CA
Colliers International Group Inc
TSX:CIGI
9B CAD 1.3 38.5 13.1 21.1
US
Compass Inc
NYSE:COMP
4.9B USD 0.9 -31.8 -80.6 -33.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
17B HKD 1.3 11.8 6.4 6.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 35 10 20.7
JP
Relo Group Inc
TSE:8876
294.4B JPY 2.1 -92.9 5.1 9.2
P/E Multiple
Earnings Growth PEG
UK
Cushman & Wakefield PLC
NYSE:CWK
Average P/E: 33.7
19.4
39%
0.5
US
CBRE Group Inc
NYSE:CBRE
39.3
36%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
48.6
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -151.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
20.9
23%
0.9
CA
FirstService Corp
TSX:FSV
56
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
38.5
42%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -31.8 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.8
16%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
35
72%
0.5
JP
Relo Group Inc
TSE:8876
Negative Multiple: -92.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Cushman & Wakefield PLC
NYSE:CWK
Average EV/EBITDA: 40.3
9.4
18%
0.5
US
CBRE Group Inc
NYSE:CBRE
18.7
22%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
56
28%
2
US
Zillow Group Inc
NASDAQ:ZG
255
170%
1.5
US
Jones Lang LaSalle Inc
NYSE:JLL
11.4
13%
0.9
CA
FirstService Corp
TSX:FSV
17.5
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
13.1
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -80.6 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.4
16%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
10
28%
0.4
JP
Relo Group Inc
TSE:8876
5.1
1%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Cushman & Wakefield PLC
NYSE:CWK
Average EV/EBIT: 21.5
12.4
13%
1
US
CBRE Group Inc
NYSE:CBRE
27
20%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
56
24%
2.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -80.5 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.6
14%
1
CA
FirstService Corp
TSX:FSV
26.5
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
21.1
15%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -33.5 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.4
16%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
20.7
53%
0.4
JP
Relo Group Inc
TSE:8876
9.2
N/A N/A

See Also

Summary
CWK intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWK stock valuation using valuation multiples.
Wall Street Estimates
CWK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 236,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.