Camping World Holdings Inc
NYSE:CWH

Watchlist Manager
Camping World Holdings Inc Logo
Camping World Holdings Inc
NYSE:CWH
Watchlist
Price: 24.21 USD 1.72% Market Closed
Market Cap: 2.4B USD
Have any thoughts about
Camping World Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Camping World Holdings Inc

Revenue
6B USD
Cost of Revenue
-4.2B USD
Gross Profit
1.8B USD
Operating Expenses
-1.6B USD
Operating Income
170.5m USD
Other Expenses
-194.3m USD
Net Income
-23.8m USD

Income Statement
Camping World Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 279
N/A
3 367
+3%
3 425
+2%
3 452
+1%
3 516
+2%
3 605
+3%
3 818
+6%
4 065
+6%
4 280
+5%
4 457
+4%
4 619
+4%
4 693
+2%
4 792
+2%
4 788
0%
4 821
+1%
4 900
+2%
4 892
0%
4 855
-1%
4 987
+3%
5 278
+6%
5 447
+3%
5 977
+10%
6 432
+8%
6 670
+4%
6 914
+4%
7 018
+2%
7 125
+2%
7 064
-1%
6 967
-1%
6 792
-3%
6 524
-4%
6 398
-2%
6 227
-3%
6 104
-2%
6 009
-2%
6 005
0%
Gross Profit
Cost of Revenue
(2 380)
(2 442)
(2 475)
(2 481)
(2 523)
(2 578)
(2 719)
(2 891)
(3 039)
(3 166)
(3 289)
(3 345)
(3 429)
(3 439)
(3 474)
(3 587)
(3 605)
(3 563)
(3 617)
(3 713)
(3 744)
(4 057)
(4 241)
(4 320)
(4 457)
(4 522)
(4 672)
(4 709)
(4 705)
(4 648)
(4 526)
(4 471)
(4 348)
(4 264)
(4 193)
(4 213)
Gross Profit
899
N/A
925
+3%
951
+3%
972
+2%
994
+2%
1 027
+3%
1 099
+7%
1 174
+7%
1 241
+6%
1 291
+4%
1 331
+3%
1 349
+1%
1 363
+1%
1 349
-1%
1 347
0%
1 313
-3%
1 287
-2%
1 292
+0%
1 370
+6%
1 565
+14%
1 703
+9%
1 920
+13%
2 191
+14%
2 350
+7%
2 456
+5%
2 496
+2%
2 453
-2%
2 355
-4%
2 262
-4%
2 143
-5%
1 997
-7%
1 927
-4%
1 879
-2%
1 840
-2%
1 817
-1%
1 792
-1%
Operating Income
Operating Expenses
(659)
(680)
(694)
(704)
(717)
(733)
(772)
(824)
(885)
(958)
(1 017)
(1 064)
(1 119)
(1 145)
(1 167)
(1 189)
(1 202)
(1 202)
(1 169)
(1 190)
(1 208)
(1 276)
(1 437)
(1 550)
(1 640)
(1 701)
(1 715)
(1 704)
(1 687)
(1 657)
(1 636)
(1 632)
(1 608)
(1 618)
(1 620)
(1 622)
Selling, General & Administrative
(635)
(655)
(670)
(680)
(692)
(707)
(745)
(795)
(853)
(924)
(979)
(1 021)
(1 069)
(1 091)
(1 111)
(1 133)
(1 142)
(1 141)
(1 110)
(1 133)
(1 156)
(1 225)
(1 386)
(1 487)
(1 574)
(1 622)
(1 631)
(1 625)
(1 607)
(1 587)
(1 567)
(1 563)
(1 539)
(1 545)
(1 544)
(1 542)
Depreciation & Amortization
(24)
(25)
(25)
(24)
(25)
(26)
(27)
(30)
(32)
(34)
(38)
(43)
(49)
(54)
(56)
(57)
(60)
(60)
(59)
(57)
(52)
(51)
(51)
(62)
(66)
(79)
(84)
(78)
(80)
(69)
(69)
(68)
(69)
(73)
(76)
(79)
Operating Income
240
N/A
246
+2%
256
+4%
268
+4%
277
+4%
294
+6%
327
+11%
350
+7%
356
+2%
333
-7%
314
-6%
285
-9%
244
-14%
205
-16%
180
-12%
123
-32%
86
-30%
90
+5%
202
+124%
375
+86%
494
+32%
644
+30%
755
+17%
800
+6%
816
+2%
795
-3%
738
-7%
651
-12%
575
-12%
486
-15%
361
-26%
295
-18%
271
-8%
222
-18%
197
-11%
170
-13%
Pre-Tax Income
Interest Income Expense
(65)
(67)
(68)
(67)
(67)
(64)
(63)
(65)
(71)
(80)
(89)
(95)
(102)
(107)
(111)
(113)
(110)
(104)
(94)
(83)
(74)
(67)
(62)
(61)
(61)
(66)
(75)
(90)
(118)
(149)
(180)
(205)
(218)
(230)
(240)
(243)
Non-Reccuring Items
0
(0)
(0)
0
(6)
(5)
(6)
(6)
(1)
(3)
(3)
(4)
(45)
(43)
(45)
(101)
(77)
(85)
(84)
(31)
(18)
(13)
(23)
(19)
(18)
(16)
(9)
(9)
(7)
(8)
(5)
(6)
(6)
(9)
(22)
(19)
Total Other Income
0
0
0
0
0
0
0
(0)
101
101
101
101
(1)
7
7
7
10
2
2
2
0
(3)
(3)
(4)
(3)
0
0
0
(1)
(2)
(2)
(0)
2
2
2
0
Pre-Tax Income
176
N/A
179
+2%
188
+5%
200
+6%
204
+2%
225
+10%
258
+15%
280
+8%
386
+38%
351
-9%
323
-8%
287
-11%
96
-66%
62
-35%
32
-49%
(83)
N/A
(91)
-9%
(97)
-7%
26
N/A
262
+908%
402
+53%
562
+40%
666
+19%
717
+8%
734
+2%
713
-3%
655
-8%
552
-16%
450
-18%
327
-27%
175
-47%
84
-52%
49
-41%
(16)
N/A
(63)
-301%
(91)
-46%
Net Income
Tax Provision
(1)
(1)
(2)
(3)
(6)
(11)
(24)
(30)
(77)
(78)
(78)
(80)
(31)
(47)
(41)
(38)
(30)
(11)
(23)
(39)
(58)
(56)
(77)
(94)
(92)
(111)
(101)
(85)
(99)
(78)
(60)
(41)
1
10
16
22
Income from Continuing Operations
174
177
187
198
199
213
234
250
309
273
245
207
66
15
(9)
(121)
(120)
(108)
3
223
344
506
589
623
642
602
554
468
351
249
115
43
51
(5)
(46)
(69)
Income to Minority Interest
0
0
0
0
(10)
(52)
(138)
(202)
(201)
(170)
(137)
(105)
(55)
(30)
(13)
54
60
58
(12)
(144)
(222)
(313)
(345)
(358)
(364)
(341)
(318)
(270)
(214)
(153)
(76)
(29)
(20)
11
33
45
Net Income (Common)
174
N/A
177
+2%
187
+5%
198
+6%
189
-4%
161
-15%
97
-40%
48
-50%
30
-38%
24
-19%
30
+23%
24
-19%
10
-57%
(15)
N/A
(22)
-44%
(67)
-203%
(61)
+9%
(49)
+18%
(9)
+81%
80
N/A
122
+54%
193
+58%
244
+26%
266
+9%
279
+5%
261
-6%
236
-10%
197
-16%
137
-31%
95
-30%
40
-58%
15
-63%
31
+111%
6
-82%
(13)
N/A
(24)
-79%
EPS (Diluted)
2.17
N/A
2.2
+1%
2.32
+5%
2.46
+6%
2.25
-9%
1.92
-15%
4.2
+119%
1.62
-61%
1.12
-31%
0.64
-43%
0.8
+25%
0.64
-20%
0.11
-83%
-0.41
N/A
-0.24
+41%
-1.78
-642%
-1.62
+9%
-1.31
+19%
-0.1
+92%
1.94
N/A
3.05
+57%
2.13
-30%
5.12
+140%
5.65
+10%
3.1
-45%
5.9
+90%
5.6
-5%
4.64
-17%
3.19
-31%
1.12
-65%
0.88
-21%
0.17
-81%
0.36
+112%
0.12
-67%
-0.29
N/A
-0.27
+7%

See Also

Discover More