C

Clearway Energy Inc
NYSE:CWEN

Watchlist Manager
Clearway Energy Inc
NYSE:CWEN
Watchlist
Price: 26.98 USD 0.52% Market Closed
Market Cap: 5.4B USD
Have any thoughts about
Clearway Energy Inc?
Write Note

Intrinsic Value

The intrinsic value of one CWEN stock under the Base Case scenario is 41.72 USD. Compared to the current market price of 26.98 USD, Clearway Energy Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWEN Intrinsic Value
41.72 USD
Undervaluation 35%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Clearway Energy Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CWEN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CWEN?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Clearway Energy Inc

Provide an overview of the primary business activities
of Clearway Energy Inc.

What unique competitive advantages
does Clearway Energy Inc hold over its rivals?

What risks and challenges
does Clearway Energy Inc face in the near future?

Has there been any significant insider trading activity
in Clearway Energy Inc recently?

Summarize the latest earnings call
of Clearway Energy Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Clearway Energy Inc.

Provide P/S
for Clearway Energy Inc.

Provide P/E
for Clearway Energy Inc.

Provide P/OCF
for Clearway Energy Inc.

Provide P/FCFE
for Clearway Energy Inc.

Provide P/B
for Clearway Energy Inc.

Provide EV/S
for Clearway Energy Inc.

Provide EV/GP
for Clearway Energy Inc.

Provide EV/EBITDA
for Clearway Energy Inc.

Provide EV/EBIT
for Clearway Energy Inc.

Provide EV/OCF
for Clearway Energy Inc.

Provide EV/FCFF
for Clearway Energy Inc.

Provide EV/IC
for Clearway Energy Inc.

Show me price targets
for Clearway Energy Inc made by professional analysts.

What are the Revenue projections
for Clearway Energy Inc?

How accurate were the past Revenue estimates
for Clearway Energy Inc?

What are the Net Income projections
for Clearway Energy Inc?

How accurate were the past Net Income estimates
for Clearway Energy Inc?

What are the EPS projections
for Clearway Energy Inc?

How accurate were the past EPS estimates
for Clearway Energy Inc?

What are the EBIT projections
for Clearway Energy Inc?

How accurate were the past EBIT estimates
for Clearway Energy Inc?

Compare the revenue forecasts
for Clearway Energy Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Clearway Energy Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Clearway Energy Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Clearway Energy Inc compared to its peers.

Compare the P/E ratios
of Clearway Energy Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Clearway Energy Inc with its peers.

Analyze the financial leverage
of Clearway Energy Inc compared to its main competitors.

Show all profitability ratios
for Clearway Energy Inc.

Provide ROE
for Clearway Energy Inc.

Provide ROA
for Clearway Energy Inc.

Provide ROIC
for Clearway Energy Inc.

Provide ROCE
for Clearway Energy Inc.

Provide Gross Margin
for Clearway Energy Inc.

Provide Operating Margin
for Clearway Energy Inc.

Provide Net Margin
for Clearway Energy Inc.

Provide FCF Margin
for Clearway Energy Inc.

Show all solvency ratios
for Clearway Energy Inc.

Provide D/E Ratio
for Clearway Energy Inc.

Provide D/A Ratio
for Clearway Energy Inc.

Provide Interest Coverage Ratio
for Clearway Energy Inc.

Provide Altman Z-Score Ratio
for Clearway Energy Inc.

Provide Quick Ratio
for Clearway Energy Inc.

Provide Current Ratio
for Clearway Energy Inc.

Provide Cash Ratio
for Clearway Energy Inc.

What is the historical Revenue growth
over the last 5 years for Clearway Energy Inc?

What is the historical Net Income growth
over the last 5 years for Clearway Energy Inc?

What is the current Free Cash Flow
of Clearway Energy Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Clearway Energy Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clearway Energy Inc

Current Assets 1B
Cash & Short-Term Investments 226m
Receivables 256m
Other Current Assets 539m
Non-Current Assets 13.5B
Long-Term Investments 321m
PP&E 10.5B
Intangibles 2.3B
Other Non-Current Assets 341m
Current Liabilities 701m
Accounts Payable 98m
Accrued Liabilities 132m
Other Current Liabilities 471m
Non-Current Liabilities 11.7B
Long-Term Debt 6.8B
Other Non-Current Liabilities 4.9B
Efficiency

Earnings Waterfall
Clearway Energy Inc

Revenue
1.2B USD
Cost of Revenue
-490m USD
Gross Profit
759m USD
Operating Expenses
-614m USD
Operating Income
145m USD
Other Expenses
-55m USD
Net Income
90m USD

Free Cash Flow Analysis
Clearway Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Clearway Energy had a difficult first half of 2023 due to atypical weather impacting renewable resources, leading to the lowest quarterly wind production in its history and a second-quarter CAFD (Cash Available for Distribution) of $137 million. The company has revised its 2023 full-year guidance down to $330 to $360 million, reflecting the potential for continued unpredictable renewable resources and weather. Despite this, Clearway is raising its quarterly dividend by 2% to $0.3891 per share, maintaining its dividend growth target. Meanwhile, they've committed to acquire Cedar Creek Wind and Rosamond Central storage, expecting to increase pro forma CAFD from $410 million to $420 million. With a strong liquidity profile, Clearway remains poised for growth and on track to exceed a CAFD per share of $2.15, along with a robust dividend growth rate through 2026.

What is Earnings Call?
Fundamental Scores

CWEN Profitability Score
Profitability Due Diligence

Clearway Energy Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
57/100
Profitability
Score

Clearway Energy Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CWEN Solvency Score
Solvency Due Diligence

Clearway Energy Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
32/100
Solvency
Score

Clearway Energy Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWEN Price Targets Summary
Clearway Energy Inc

Wall Street analysts forecast CWEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWEN is 36.44 USD with a low forecast of 32.53 USD and a high forecast of 42.84 USD.

Lowest
Price Target
32.53 USD
21% Upside
Average
Price Target
36.44 USD
35% Upside
Highest
Price Target
42.84 USD
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CWEN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CWEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CWEN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CWEN News

Other Videos

Profile

Clearway Energy Inc

Country

United States of America

Industry

Utilities

Market Cap

5.5B USD

Dividend Yield

6.03%

Description

Clearway Energy Inc is a US-based company operating in Independent Power and Renewable Electricity Producers industry. The company is headquartered in Princeton, New Jersey and currently employs 304 full-time employees. The company went IPO on 2013-07-17. Clearway Energy, Inc. is a renewable energy company. The firm's segments include Conventional and Renewables. The firm's businesses are segregated based on conventional power generation, renewable businesses, which consist of solar and wind, and the thermal business. Its conventional projects include Carlsbad, El Segundo Energy Center, GenConn Devon, GenConn Middletown, Marsh Landing and Walnut Creek. The utility scale solar projects include Agua Caliente, Alpine, Avenal, Avra Valley, Blythe, Borrego, Buckthorn Solar, CVSR, Desert Sunlight 250, Desert Sunlight 300, Kawailoa, Oahu Solar Projects, Roadrunner, Rosamond Central, TA High Desert and Utah Solar Portfolio. Its distributed solar projects include DGPV Fund Projects, Solar Power Partners (SPP) Projects and Other DG Projects. Its wind projects include Alta Wind Farm, Black Rock, Buffalo Bear, Crosswinds and Hardin.

Contact

NEW JERSEY
Princeton
300 Carnegie Ctr Ste 300
+16096081525.0
investor.clearwayenergy.com

IPO

2013-07-17

Employees

304

Officers

See Also

Discover More
What is the Intrinsic Value of one CWEN stock?

The intrinsic value of one CWEN stock under the Base Case scenario is 41.72 USD.

Is CWEN stock undervalued or overvalued?

Compared to the current market price of 26.98 USD, Clearway Energy Inc is Undervalued by 35%.

Back to Top