C

Clearway Energy Inc
NYSE:CWEN

Watchlist Manager
Clearway Energy Inc
NYSE:CWEN
Watchlist
Price: 26.98 USD 0.52% Market Closed
Market Cap: 5.4B USD
Have any thoughts about
Clearway Energy Inc?
Write Note

Relative Value

The Relative Value of one CWEN stock under the Base Case scenario is 62.92 USD. Compared to the current market price of 26.98 USD, Clearway Energy Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWEN Relative Value
Base Case
62.92 USD
Undervaluation 57%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
19
Median 3Y
4.9
Median 5Y
4.5
Industry
1.7
Forward
3.9
vs History
57
vs Industry
4
Median 3Y
63.5
Median 5Y
64.1
Industry
15.4
Forward
32.8
vs History
77
vs Industry
39
Median 3Y
8.1
Median 5Y
8.1
Industry
7.1
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-8.6
Industry
13.6
vs History
61
vs Industry
19
Median 3Y
2.9
Median 5Y
2.7
Industry
1.4
vs History
53
vs Industry
9
Median 3Y
9.9
Median 5Y
9.8
Industry
2.8
Forward
8.6
vs History
33
vs Industry
19
Median 3Y
15.9
Median 5Y
14.8
Industry
7.6
vs History
52
vs Industry
31
Median 3Y
13.6
Median 5Y
13.4
Industry
10.5
Forward
10.2
vs History
4
vs Industry
5
Median 3Y
52.5
Median 5Y
42
Industry
14.9
Forward
38.2
vs History
84
vs Industry
23
Median 3Y
16.6
Median 5Y
17.4
Industry
11.1
vs History
39
vs Industry
17
Median 3Y
22.4
Median 5Y
26.2
Industry
16.3
vs History
85
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

CWEN Competitors Multiples
Clearway Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearway Energy Inc
NYSE:CWEN
5.5B USD 4.4 60.6 13.3 82.9
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
IN
NTPC Ltd
NSE:NTPC
4T INR 2.2 18.7 11.4 16.6
US
Vistra Corp
NYSE:VST
43.5B USD 3.1 91.3 14.1 31.1
CN
CGN Power Co Ltd
SZSE:003816
212.1B CNY 2.6 19.5 15.6 15.6
CN
China National Nuclear Power Co Ltd
SSE:601985
199B CNY 2.6 19.1 17 17
IN
Adani Power Ltd
NSE:ADANIPOWER
2.3T INR 4.3 14.5 12 14.8
TH
Gulf Energy Development PCL
SET:GULF
780.3B THB 6.6 47.5 42 51.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
118.2B CNY 2.1 17.1 14 14
CN
Huaneng Power International Inc
SSE:600011
102.2B CNY 0.4 15.4 16.1 16.1

See Also

Discover More
Back to Top