C

Clearway Energy Inc
NYSE:CWEN

Watchlist Manager
Clearway Energy Inc
NYSE:CWEN
Watchlist
Price: 26.67 USD 1.02% Market Closed
Market Cap: 5.4B USD
Have any thoughts about
Clearway Energy Inc?
Write Note

Income Statement

Earnings Waterfall
Clearway Energy Inc

Revenue
1.4B USD
Cost of Revenue
-491m USD
Gross Profit
873m USD
Operating Expenses
-645m USD
Operating Income
228m USD
Other Expenses
-106m USD
Net Income
122m USD

Income Statement
Clearway Energy Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
623
N/A
828
+33%
806
-3%
906
+12%
978
+8%
968
-1%
987
+2%
997
+1%
1 013
+2%
1 035
+2%
1 019
-2%
1 024
+0%
1 021
0%
1 009
-1%
1 013
+0%
1 032
+2%
1 055
+2%
1 053
0%
1 045
-1%
1 022
-2%
1 026
+0%
1 032
+1%
1 073
+4%
1 118
+4%
1 154
+3%
1 199
+4%
1 178
-2%
1 229
+4%
1 248
+2%
1 286
+3%
1 263
-2%
1 251
-1%
1 240
-1%
1 190
-4%
1 264
+6%
1 302
+3%
1 333
+2%
1 314
-1%
1 289
-2%
1 249
-3%
1 364
+9%
Gross Profit
Cost of Revenue
(216)
(277)
(290)
(317)
(339)
(323)
(322)
(319)
(313)
(308)
(307)
(307)
(310)
(326)
(330)
(327)
(332)
(332)
(327)
(332)
(334)
(342)
(351)
(359)
(368)
(366)
(383)
(403)
(425)
(451)
(469)
(474)
(455)
(435)
(415)
(421)
(457)
(473)
(491)
(490)
(491)
Gross Profit
407
N/A
551
+35%
516
-6%
589
+14%
639
+8%
645
+1%
665
+3%
678
+2%
700
+3%
727
+4%
712
-2%
717
+1%
711
-1%
683
-4%
683
N/A
705
+3%
723
+3%
721
0%
718
0%
690
-4%
692
+0%
690
0%
722
+5%
759
+5%
786
+4%
833
+6%
795
-5%
826
+4%
823
0%
835
+1%
794
-5%
777
-2%
785
+1%
755
-4%
849
+12%
881
+4%
876
-1%
841
-4%
798
-5%
759
-5%
873
+15%
Operating Income
Operating Expenses
(157)
(241)
(258)
(299)
(330)
(315)
(324)
(305)
(312)
(319)
(321)
(328)
(343)
(353)
(358)
(361)
(358)
(354)
(359)
(369)
(398)
(430)
(451)
(465)
(458)
(467)
(494)
(521)
(552)
(555)
(553)
(552)
(545)
(554)
(555)
(554)
(559)
(562)
(589)
(614)
(645)
Selling, General & Administrative
(7)
(8)
(8)
(9)
(9)
(12)
(12)
(12)
(13)
(16)
(17)
(20)
(20)
(19)
(20)
(20)
(22)
(20)
(21)
(22)
(23)
(29)
(32)
(37)
(39)
(34)
(35)
(33)
(34)
(40)
(42)
(43)
(41)
(40)
(38)
(36)
(37)
(36)
(37)
(37)
(37)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(4)
(6)
(6)
(5)
(5)
(4)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(3)
(2)
(1)
0
0
0
0
0
0
Depreciation & Amortization
(148)
(233)
(245)
(277)
(312)
(303)
(304)
(293)
(299)
(303)
(304)
(308)
(323)
(334)
(338)
(341)
(335)
(331)
(334)
(341)
(369)
(396)
(414)
(424)
(414)
(428)
(454)
(483)
(512)
(509)
(505)
(503)
(501)
(512)
(516)
(518)
(522)
(526)
(552)
(577)
(608)
Other Operating Expenses
0
0
(5)
(13)
(9)
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
250
N/A
310
+24%
258
-17%
290
+12%
309
+7%
330
+7%
341
+3%
373
+9%
388
+4%
408
+5%
391
-4%
389
-1%
368
-5%
330
-10%
325
-2%
344
+6%
365
+6%
367
+1%
359
-2%
321
-11%
294
-8%
260
-12%
271
+4%
294
+8%
328
+12%
366
+12%
301
-18%
305
+1%
271
-11%
280
+3%
241
-14%
225
-7%
240
+7%
201
-16%
294
+46%
327
+11%
317
-3%
279
-12%
209
-25%
145
-31%
228
+57%
Pre-Tax Income
Interest Income Expense
(99)
(199)
(211)
(243)
(265)
(236)
(236)
(238)
(234)
(224)
(211)
(231)
(222)
(235)
(230)
(198)
(194)
(232)
(279)
(356)
(382)
(321)
(403)
(361)
(359)
(408)
(269)
(287)
(285)
(280)
(282)
(224)
(195)
(203)
(262)
(277)
(279)
(325)
(268)
(296)
(385)
Non-Reccuring Items
(2)
(5)
0
0
(5)
(13)
(4)
(4)
(1)
(186)
(187)
(188)
(200)
(50)
(48)
(48)
(53)
(27)
(27)
(47)
(30)
(52)
(55)
15
8
(16)
(56)
(106)
(100)
(66)
(26)
1 263
1 264
1 267
1 271
(19)
(20)
(22)
(24)
(27)
(26)
Total Other Income
4
6
3
4
3
3
2
3
4
3
4
3
3
4
4
4
5
8
10
10
10
9
8
7
5
4
3
4
5
3
2
6
10
17
25
29
39
52
60
63
56
Pre-Tax Income
153
N/A
112
-27%
50
-55%
51
+2%
42
-18%
84
+100%
103
+23%
134
+30%
157
+17%
1
-99%
(3)
N/A
(27)
-800%
(51)
-89%
49
N/A
51
+4%
102
+100%
123
+21%
116
-6%
63
-46%
(72)
N/A
(108)
-50%
(104)
+4%
(179)
-72%
(45)
+75%
(18)
+60%
(54)
-200%
(21)
+61%
(84)
-300%
(109)
-30%
(63)
+42%
(65)
-3%
1 270
N/A
1 319
+4%
1 282
-3%
1 328
+4%
60
-95%
57
-5%
(16)
N/A
(23)
-44%
(115)
-400%
(127)
-10%
Net Income
Tax Provision
(18)
(4)
3
1
3
(12)
(16)
(24)
(29)
1
2
6
11
66
66
67
64
(62)
(56)
(53)
(31)
8
23
1
(19)
(8)
(10)
9
17
(12)
(31)
(249)
(261)
(222)
(211)
(8)
(52)
2
3
15
39
Income from Continuing Operations
135
108
53
52
45
72
87
110
128
2
(1)
(21)
(40)
115
117
169
187
54
7
(125)
(139)
(96)
(156)
(44)
(37)
(62)
(31)
(75)
(92)
(75)
(96)
1 021
1 058
1 060
1 117
52
5
(14)
(20)
(100)
(88)
Income to Minority Interest
(78)
(48)
(23)
(35)
(27)
(39)
(50)
(45)
(31)
51
58
70
62
15
23
20
3
(2)
5
34
66
85
136
95
81
87
88
120
126
126
112
(470)
(496)
(478)
(503)
30
49
93
97
190
210
Net Income (Common)
20
N/A
16
-20%
7
-56%
11
+57%
22
+100%
33
+50%
43
+30%
65
+51%
81
+25%
57
-30%
49
-14%
45
-8%
41
-9%
(16)
N/A
3
N/A
54
+1 700%
46
-15%
48
+4%
12
-75%
(91)
N/A
(73)
+20%
(11)
+85%
(20)
-82%
51
N/A
44
-14%
25
-43%
57
+128%
45
-21%
34
-24%
51
+50%
16
-69%
551
+3 344%
562
+2%
582
+4%
614
+5%
82
-87%
54
-34%
79
+46%
77
-3%
90
+17%
122
+36%
EPS (Diluted)
0.32
N/A
0.29
-9%
0.1
-66%
0.1
N/A
0.23
+130%
0.39
+70%
0.43
+10%
0.53
+23%
0.69
+30%
0.58
-16%
0.49
-16%
0.36
-27%
0.33
-8%
-0.16
N/A
0.03
N/A
0.42
+1 300%
0.44
+5%
0.46
+5%
0.11
-76%
-0.84
N/A
-0.66
+21%
-0.1
+85%
-0.17
-70%
0.46
N/A
0.39
-15%
0.22
-44%
0.5
+127%
0.39
-22%
0.29
-26%
0.44
+52%
0.14
-68%
4.71
+3 264%
4.8
+2%
4.97
+4%
5.24
+5%
0.69
-87%
0.45
-35%
0.68
+51%
0.65
-4%
0.77
+18%
1.04
+35%

See Also

Discover More