C

Clearway Energy Inc
NYSE:CWEN.A

Watchlist Manager
Clearway Energy Inc
NYSE:CWEN.A
Watchlist
Price: 27.05 USD 0.97% Market Closed
Market Cap: 5.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CWEN.A stock under the Base Case scenario is 59.11 USD. Compared to the current market price of 27.05 USD, Clearway Energy Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWEN.A Relative Value
Base Case
59.11 USD
Undervaluation 54%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
41
vs Industry
17
Median 3Y
4.2
Median 5Y
4.1
Industry
1.7
Forward
3.9
More Details
66.5
P/E
P/E
Price to Earnings
66.5
vs History
46
vs Industry
5
Median 3Y
57.9
Median 5Y
64
Industry
15
Forward
44.4
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
47
vs Industry
35
Median 3Y
7.3
Median 5Y
7.5
Industry
6.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
14.1
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
25
vs Industry
14
Median 3Y
2.6
Median 5Y
2.6
Industry
1.4
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
71
vs Industry
9
Median 3Y
9.2
Median 5Y
9.3
Industry
2.8
Forward
8.1
More Details
14.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.1
vs History
53
vs Industry
21
Median 3Y
14.5
Median 5Y
14.4
Industry
7.4
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
68
vs Industry
32
Median 3Y
12.3
Median 5Y
12.7
Industry
10.4
Forward
10
More Details
60.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
60.1
vs History
6
vs Industry
5
Median 3Y
53.7
Median 5Y
44.4
Industry
14.9
Forward
34.7
More Details
15.9
EV/OCF
EV/OCF
Enterprise Value to OCF
15.9
vs History
65
vs Industry
25
Median 3Y
15.7
Median 5Y
16.6
Industry
10.9
More Details
25.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.4
vs History
44
vs Industry
20
Median 3Y
21.7
Median 5Y
25.2
Industry
17
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
69
vs Industry
43
Median 3Y
0.9
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

CWEN.A Competitors Multiples
Clearway Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearway Energy Inc
NYSE:CWEN.A
5.9B USD 4.3 66.5 12.1 60.1
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.4B SAR 45.2 161.8 134.3 174.5
US
Vistra Corp
NYSE:VST
43B USD 2.5 17.4 8.8 14.4
IN
NTPC Ltd
NSE:NTPC
3.5T INR 1.9 15.7 9.9 14.5
IN
Adani Power Ltd
NSE:ADANIPOWER
2.1T INR 3.8 16.2 11 13.7
CN
CGN Power Co Ltd
SZSE:003816
178.3B CNY 2.1 16.5 13.8 13.8
CN
China National Nuclear Power Co Ltd
SSE:601985
176.2B CNY 2.3 17.3 16.5 16.5
TH
Gulf Energy Development PCL
SET:GULF
533.9B THB 4.4 29.4 30.5 37.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
111.5B CNY 1.9 15.8 13.8 13.8
CN
Huaneng Power International Inc
SSE:600011
100.4B CNY 0.4 13.9 13.2 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Clearway Energy Inc
NYSE:CWEN.A
Average EV/EBITDA: 26.4
12.1
11%
1.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
134.3
46%
2.9
US
Vistra Corp
NYSE:VST
8.8
1%
8.8
IN
NTPC Ltd
NSE:NTPC
9.9
10%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
11
9%
1.2
CN
CGN Power Co Ltd
SZSE:003816
13.8
29%
0.5
CN
China National Nuclear Power Co Ltd
SSE:601985
16.5
25%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
30.5
6%
5.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
13.8
29%
0.5
CN
Huaneng Power International Inc
SSE:600011
13.2
39%
0.3

See Also

Summary
CWEN.A intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWEN.A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWEN.A stock valuation using valuation multiples.
Wall Street Estimates
CWEN.A price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWEN.A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.