Clearwater Analytics Holdings Inc
NYSE:CWAN

Watchlist Manager
Clearwater Analytics Holdings Inc Logo
Clearwater Analytics Holdings Inc
NYSE:CWAN
Watchlist
Price: 28.7 USD 2.79% Market Closed
Market Cap: 7.1B USD
Have any thoughts about
Clearwater Analytics Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one CWAN stock under the Base Case scenario is 12.68 USD. Compared to the current market price of 28.7 USD, Clearwater Analytics Holdings Inc is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWAN Intrinsic Value
12.68 USD
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Clearwater Analytics Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CWAN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CWAN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CWAN?
Bearish
Neutral
Bullish

Fundamental Analysis

28.7 USD
+2.79%
+2.79%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Clearwater Analytics Holdings Inc
US
Technology
Market Cap
7.1B USD
IPO
Sep 24, 2021
Employees
1 371
United States of America
Market Cap
7.1B USD
Industry
Technology
IPO
Sep 24, 2021
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Clearwater Analytics Holdings Inc

Provide an overview of the primary business activities
of Clearwater Analytics Holdings Inc.

What unique competitive advantages
does Clearwater Analytics Holdings Inc hold over its rivals?

What risks and challenges
does Clearwater Analytics Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Clearwater Analytics Holdings Inc recently?

Summarize the latest earnings call
of Clearwater Analytics Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Clearwater Analytics Holdings Inc.

Provide P/S
for Clearwater Analytics Holdings Inc.

Provide P/E
for Clearwater Analytics Holdings Inc.

Provide P/OCF
for Clearwater Analytics Holdings Inc.

Provide P/FCFE
for Clearwater Analytics Holdings Inc.

Provide P/B
for Clearwater Analytics Holdings Inc.

Provide EV/S
for Clearwater Analytics Holdings Inc.

Provide EV/GP
for Clearwater Analytics Holdings Inc.

Provide EV/EBITDA
for Clearwater Analytics Holdings Inc.

Provide EV/EBIT
for Clearwater Analytics Holdings Inc.

Provide EV/OCF
for Clearwater Analytics Holdings Inc.

Provide EV/FCFF
for Clearwater Analytics Holdings Inc.

Provide EV/IC
for Clearwater Analytics Holdings Inc.

Show me price targets
for Clearwater Analytics Holdings Inc made by professional analysts.

What are the Revenue projections
for Clearwater Analytics Holdings Inc?

How accurate were the past Revenue estimates
for Clearwater Analytics Holdings Inc?

What are the Net Income projections
for Clearwater Analytics Holdings Inc?

How accurate were the past Net Income estimates
for Clearwater Analytics Holdings Inc?

What are the EPS projections
for Clearwater Analytics Holdings Inc?

How accurate were the past EPS estimates
for Clearwater Analytics Holdings Inc?

What are the EBIT projections
for Clearwater Analytics Holdings Inc?

How accurate were the past EBIT estimates
for Clearwater Analytics Holdings Inc?

Compare the revenue forecasts
for Clearwater Analytics Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Clearwater Analytics Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Clearwater Analytics Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Clearwater Analytics Holdings Inc compared to its peers.

Compare the P/E ratios
of Clearwater Analytics Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Clearwater Analytics Holdings Inc with its peers.

Analyze the financial leverage
of Clearwater Analytics Holdings Inc compared to its main competitors.

Show all profitability ratios
for Clearwater Analytics Holdings Inc.

Provide ROE
for Clearwater Analytics Holdings Inc.

Provide ROA
for Clearwater Analytics Holdings Inc.

Provide ROIC
for Clearwater Analytics Holdings Inc.

Provide ROCE
for Clearwater Analytics Holdings Inc.

Provide Gross Margin
for Clearwater Analytics Holdings Inc.

Provide Operating Margin
for Clearwater Analytics Holdings Inc.

Provide Net Margin
for Clearwater Analytics Holdings Inc.

Provide FCF Margin
for Clearwater Analytics Holdings Inc.

Show all solvency ratios
for Clearwater Analytics Holdings Inc.

Provide D/E Ratio
for Clearwater Analytics Holdings Inc.

Provide D/A Ratio
for Clearwater Analytics Holdings Inc.

Provide Interest Coverage Ratio
for Clearwater Analytics Holdings Inc.

Provide Altman Z-Score Ratio
for Clearwater Analytics Holdings Inc.

Provide Quick Ratio
for Clearwater Analytics Holdings Inc.

Provide Current Ratio
for Clearwater Analytics Holdings Inc.

Provide Cash Ratio
for Clearwater Analytics Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Clearwater Analytics Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Clearwater Analytics Holdings Inc?

What is the current Free Cash Flow
of Clearwater Analytics Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Clearwater Analytics Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clearwater Analytics Holdings Inc

Current Assets 430.8m
Cash & Short-Term Investments 305.8m
Receivables 108.2m
Other Current Assets 16.8m
Non-Current Assets 192.6m
Long-Term Investments 30.9m
PP&E 41m
Intangibles 108.2m
Other Non-Current Assets 12.5m
Current Liabilities 92.4m
Accounts Payable 4.2m
Accrued Liabilities 48.5m
Other Current Liabilities 39.7m
Non-Current Liabilities 127.8m
Long-Term Debt 43.8m
Other Non-Current Liabilities 84m
Efficiency

Earnings Waterfall
Clearwater Analytics Holdings Inc

Revenue
424.4m USD
Cost of Revenue
-117.8m USD
Gross Profit
306.6m USD
Operating Expenses
-293m USD
Operating Income
13.6m USD
Other Expenses
-12.9m USD
Net Income
664k USD

Free Cash Flow Analysis
Clearwater Analytics Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CWAN Profitability Score
Profitability Due Diligence

Clearwater Analytics Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Exceptional 3-Years Revenue Growth
50/100
Profitability
Score

Clearwater Analytics Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CWAN Solvency Score
Solvency Due Diligence

Clearwater Analytics Holdings Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
76/100
Solvency
Score

Clearwater Analytics Holdings Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWAN Price Targets Summary
Clearwater Analytics Holdings Inc

Wall Street analysts forecast CWAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWAN is 33.01 USD with a low forecast of 22.22 USD and a high forecast of 37.8 USD.

Lowest
Price Target
22.22 USD
23% Downside
Average
Price Target
33.01 USD
15% Upside
Highest
Price Target
37.8 USD
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CWAN?

Click here to dive deeper.

Dividends

Clearwater Analytics Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CWAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CWAN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CWAN News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one CWAN stock?

The intrinsic value of one CWAN stock under the Base Case scenario is 12.68 USD.

Is CWAN stock undervalued or overvalued?

Compared to the current market price of 28.7 USD, Clearwater Analytics Holdings Inc is Overvalued by 56%.

Back to Top