Clearwater Analytics Holdings Inc
NYSE:CWAN

Watchlist Manager
Clearwater Analytics Holdings Inc Logo
Clearwater Analytics Holdings Inc
NYSE:CWAN
Watchlist
Price: 31.75 USD 2.75% Market Closed
Market Cap: 7.8B USD
Have any thoughts about
Clearwater Analytics Holdings Inc?
Write Note

Relative Value

The Relative Value of one CWAN stock under the Base Case scenario is 14.58 USD. Compared to the current market price of 31.75 USD, Clearwater Analytics Holdings Inc is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWAN Relative Value
Base Case
14.58 USD
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
8
Median 3Y
13.5
Median 5Y
13.5
Industry
2.4
Forward
17.3
vs History
0
vs Industry
0
Median 3Y
-300.6
Median 5Y
-300.2
Industry
23.1
Forward
71
vs History
55
vs Industry
9
Median 3Y
64.7
Median 5Y
64
Industry
16.9
vs History
35
vs Industry
10
Median 3Y
61.8
Median 5Y
60.2
Industry
21.5
vs History
19
vs Industry
7
Median 3Y
15.3
Median 5Y
15.2
Industry
2.9
vs History
15
vs Industry
9
Median 3Y
12.9
Median 5Y
12.8
Industry
2.4
Forward
16.7
vs History
15
vs Industry
11
Median 3Y
18.2
Median 5Y
18.1
Industry
4.8
vs History
44
vs Industry
1
Median 3Y
286.4
Median 5Y
283.2
Industry
12.9
Forward
52.9
vs History
32
vs Industry
0
Median 3Y
339.1
Median 5Y
331.5
Industry
16.7
Forward
54.6
vs History
52
vs Industry
10
Median 3Y
61.4
Median 5Y
60.7
Industry
15.7
vs History
47
vs Industry
9
Median 3Y
62.4
Median 5Y
62.4
Industry
18.7
vs History
32
vs Industry
5
Median 3Y
18.9
Median 5Y
18.8
Industry
2.5

Multiples Across Competitors

CWAN Competitors Multiples
Clearwater Analytics Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
7.8B USD 18.5 11 811.6 304.1 557.2
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
264.2B EUR 7.9 93.1 28.9 33.5
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504

See Also

Discover More
Back to Top