
Curtiss-Wright Corp
NYSE:CW

Intrinsic Value
The intrinsic value of one
CW
stock under the Base Case scenario is
232.57
USD.
Compared to the current market price of 316.8 USD,
Curtiss-Wright Corp
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Curtiss-Wright Corp
Fundamental Analysis

Curtiss-Wright’s heavy reliance on defense budgets leaves it vulnerable to policy changes and potential military spending cutbacks, threatening top-line growth in its core defense segment.
Its balanced portfolio spanning defense, aerospace, and industrial applications helps Curtiss-Wright weather downturns in individual markets, ensuring a stable overall revenue stream.

Revenue & Expenses Breakdown
Curtiss-Wright Corp
Balance Sheet Decomposition
Curtiss-Wright Corp
Current Assets | 1.8B |
Cash & Short-Term Investments | 385m |
Receivables | 835m |
Other Current Assets | 629.5m |
Non-Current Assets | 3.1B |
PP&E | 508.5m |
Intangibles | 2.3B |
Other Non-Current Assets | 355.1m |
Free Cash Flow Analysis
Curtiss-Wright Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Curtiss-Wright Corp
Revenue
|
3.1B
USD
|
Cost of Revenue
|
-2B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-610.5m
USD
|
Operating Income
|
544.5m
USD
|
Other Expenses
|
-139.5m
USD
|
Net Income
|
405m
USD
|
CW Profitability Score
Profitability Due Diligence
Curtiss-Wright Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Curtiss-Wright Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
CW Solvency Score
Solvency Due Diligence
Curtiss-Wright Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Curtiss-Wright Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CW Price Targets Summary
Curtiss-Wright Corp
According to Wall Street analysts, the average 1-year price target for
CW
is 401.7 USD
with a low forecast of 307.6 USD and a high forecast of 472.5 USD.
Dividends
Current shareholder yield for CW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CW
stock under the Base Case scenario is
232.57
USD.
Compared to the current market price of 316.8 USD,
Curtiss-Wright Corp
is
Overvalued by 27%.