
Curtiss-Wright Corp
NYSE:CW

Income Statement
Earnings Waterfall
Curtiss-Wright Corp
Revenue
|
3.1B
USD
|
Cost of Revenue
|
-2B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-610.5m
USD
|
Operating Income
|
544.5m
USD
|
Other Expenses
|
-139.5m
USD
|
Net Income
|
405m
USD
|
Income Statement
Curtiss-Wright Corp
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 244
N/A
|
2 248
+0%
|
2 224
-1%
|
2 190
-2%
|
2 206
+1%
|
2 163
-2%
|
2 151
-1%
|
2 132
-1%
|
2 109
-1%
|
2 129
+1%
|
2 164
+2%
|
2 225
+3%
|
2 271
+2%
|
2 295
+1%
|
2 348
+2%
|
2 375
+1%
|
2 412
+2%
|
2 443
+1%
|
2 461
+1%
|
2 481
+1%
|
2 488
+0%
|
2 511
+1%
|
2 422
-4%
|
2 379
-2%
|
2 391
+1%
|
2 387
0%
|
2 459
+3%
|
2 508
+2%
|
2 501
0%
|
2 468
-1%
|
2 456
0%
|
2 466
+0%
|
2 557
+4%
|
2 628
+3%
|
2 723
+4%
|
2 817
+3%
|
2 845
+1%
|
2 928
+3%
|
3 008
+3%
|
3 083
+2%
|
3 121
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 468)
|
(1 464)
|
(1 456)
|
(1 430)
|
(1 422)
|
(1 399)
|
(1 383)
|
(1 366)
|
(1 374)
|
(1 399)
|
(1 425)
|
(1 462)
|
(1 470)
|
(1 480)
|
(1 501)
|
(1 514)
|
(1 541)
|
(1 556)
|
(1 571)
|
(1 587)
|
(1 589)
|
(1 609)
|
(1 564)
|
(1 534)
|
(1 550)
|
(1 537)
|
(1 569)
|
(1 594)
|
(1 573)
|
(1 543)
|
(1 527)
|
(1 542)
|
(1 602)
|
(1 654)
|
(1 718)
|
(1 762)
|
(1 778)
|
(1 828)
|
(1 883)
|
(1 940)
|
(1 966)
|
|
Gross Profit |
777
N/A
|
783
+1%
|
767
-2%
|
759
-1%
|
783
+3%
|
764
-2%
|
767
+0%
|
766
0%
|
735
-4%
|
730
-1%
|
739
+1%
|
762
+3%
|
801
+5%
|
815
+2%
|
847
+4%
|
862
+2%
|
871
+1%
|
887
+2%
|
891
+0%
|
894
+0%
|
899
+1%
|
903
+0%
|
859
-5%
|
845
-2%
|
841
0%
|
850
+1%
|
889
+5%
|
913
+3%
|
928
+2%
|
925
0%
|
929
+0%
|
924
-1%
|
955
+3%
|
975
+2%
|
1 006
+3%
|
1 055
+5%
|
1 067
+1%
|
1 100
+3%
|
1 125
+2%
|
1 142
+1%
|
1 155
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(494)
|
(488)
|
(480)
|
(483)
|
(462)
|
(469)
|
(473)
|
(463)
|
(427)
|
(430)
|
(441)
|
(448)
|
(476)
|
(474)
|
(482)
|
(493)
|
(491)
|
(509)
|
(507)
|
(501)
|
(497)
|
(486)
|
(492)
|
(491)
|
(488)
|
(486)
|
(496)
|
(507)
|
(532)
|
(543)
|
(543)
|
(537)
|
(527)
|
(533)
|
(549)
|
(574)
|
(583)
|
(594)
|
(599)
|
(600)
|
(611)
|
|
Selling, General & Administrative |
(430)
|
(422)
|
(415)
|
(419)
|
(401)
|
(408)
|
(413)
|
(403)
|
(367)
|
(370)
|
(363)
|
(366)
|
(415)
|
(412)
|
(422)
|
(433)
|
(427)
|
(444)
|
(438)
|
(428)
|
(424)
|
(413)
|
(411)
|
(411)
|
(413)
|
(407)
|
(413)
|
(420)
|
(443)
|
(456)
|
(456)
|
(454)
|
(446)
|
(451)
|
(471)
|
(489)
|
(497)
|
(507)
|
(510)
|
(514)
|
(519)
|
|
Research & Development |
(68)
|
(66)
|
(64)
|
(62)
|
(61)
|
(61)
|
(61)
|
(60)
|
(59)
|
(60)
|
(61)
|
(61)
|
(61)
|
(62)
|
(61)
|
(60)
|
(65)
|
(66)
|
(70)
|
(74)
|
(73)
|
(74)
|
(73)
|
(72)
|
(75)
|
(79)
|
(83)
|
(87)
|
(88)
|
(87)
|
(88)
|
(84)
|
(81)
|
(82)
|
(79)
|
(85)
|
(86)
|
(87)
|
(89)
|
(86)
|
(92)
|
|
Other Operating Expenses |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
282
N/A
|
295
+5%
|
287
-3%
|
277
-4%
|
322
+16%
|
296
-8%
|
294
-1%
|
303
+3%
|
308
+2%
|
300
-3%
|
299
0%
|
314
+5%
|
325
+3%
|
342
+5%
|
364
+7%
|
369
+1%
|
380
+3%
|
378
-1%
|
383
+2%
|
393
+3%
|
402
+2%
|
416
+4%
|
366
-12%
|
354
-3%
|
354
0%
|
365
+3%
|
393
+8%
|
407
+3%
|
396
-3%
|
382
-4%
|
385
+1%
|
387
+0%
|
428
+11%
|
442
+3%
|
456
+3%
|
481
+5%
|
485
+1%
|
506
+4%
|
526
+4%
|
542
+3%
|
544
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(36)
|
(37)
|
(36)
|
(36)
|
(47)
|
(38)
|
(34)
|
(32)
|
(53)
|
(55)
|
(42)
|
(42)
|
(41)
|
(39)
|
(38)
|
(36)
|
(41)
|
(30)
|
(30)
|
(32)
|
(29)
|
(42)
|
(32)
|
(33)
|
(36)
|
(38)
|
(40)
|
(41)
|
(40)
|
(40)
|
(39)
|
(43)
|
(47)
|
(50)
|
(56)
|
(54)
|
(51)
|
(49)
|
(45)
|
(44)
|
(45)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(12)
|
(21)
|
(65)
|
(63)
|
(53)
|
(53)
|
(19)
|
(24)
|
(24)
|
(15)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(16)
|
|
Total Other Income |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
13
|
16
|
20
|
24
|
16
|
17
|
17
|
16
|
17
|
17
|
19
|
22
|
24
|
24
|
14
|
13
|
10
|
9
|
14
|
12
|
12
|
10
|
14
|
14
|
13
|
18
|
21
|
24
|
30
|
32
|
32
|
35
|
38
|
|
Pre-Tax Income |
247
N/A
|
259
+5%
|
252
-3%
|
242
-4%
|
275
+14%
|
259
-6%
|
260
+1%
|
272
+4%
|
268
-1%
|
262
-2%
|
276
+6%
|
296
+7%
|
300
+1%
|
319
+7%
|
343
+7%
|
350
+2%
|
356
+2%
|
366
+3%
|
373
+2%
|
384
+3%
|
397
+3%
|
397
+0%
|
336
-15%
|
313
-7%
|
263
-16%
|
273
+4%
|
315
+15%
|
325
+3%
|
349
+7%
|
329
-6%
|
337
+2%
|
343
+2%
|
389
+14%
|
409
+5%
|
422
+3%
|
451
+7%
|
463
+3%
|
489
+6%
|
509
+4%
|
526
+3%
|
522
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(77)
|
(82)
|
(79)
|
(75)
|
(83)
|
(77)
|
(78)
|
(82)
|
(79)
|
(72)
|
(77)
|
(78)
|
(75)
|
(77)
|
(77)
|
(73)
|
(71)
|
(75)
|
(77)
|
(80)
|
(89)
|
(93)
|
(81)
|
(76)
|
(62)
|
(63)
|
(75)
|
(80)
|
(86)
|
(80)
|
(79)
|
(81)
|
(95)
|
(98)
|
(101)
|
(108)
|
(109)
|
(114)
|
(117)
|
(119)
|
(117)
|
|
Income from Continuing Operations |
170
|
177
|
174
|
168
|
192
|
182
|
182
|
190
|
189
|
189
|
200
|
218
|
225
|
243
|
267
|
277
|
285
|
291
|
296
|
304
|
308
|
304
|
255
|
237
|
201
|
209
|
240
|
245
|
263
|
248
|
258
|
262
|
294
|
311
|
321
|
344
|
355
|
374
|
393
|
407
|
405
|
|
Net Income (Common) |
113
N/A
|
94
-17%
|
84
-11%
|
92
+11%
|
146
+57%
|
162
+11%
|
177
+9%
|
189
+7%
|
187
-1%
|
187
0%
|
198
+6%
|
216
+9%
|
215
0%
|
226
+5%
|
250
+11%
|
261
+4%
|
276
+6%
|
288
+4%
|
293
+2%
|
301
+3%
|
308
+2%
|
304
-1%
|
255
-16%
|
237
-7%
|
201
-15%
|
209
+4%
|
240
+15%
|
245
+2%
|
263
+7%
|
248
-5%
|
258
+4%
|
262
+2%
|
294
+12%
|
311
+5%
|
321
+3%
|
344
+7%
|
355
+3%
|
374
+6%
|
393
+5%
|
407
+4%
|
405
0%
|
|
EPS (Diluted) |
2.31
N/A
|
1.93
-16%
|
1.72
-11%
|
1.94
+13%
|
3.05
+57%
|
3.58
+17%
|
3.9
+9%
|
4.18
+7%
|
4.16
0%
|
4.16
N/A
|
4.41
+6%
|
4.82
+9%
|
4.79
-1%
|
5.05
+5%
|
5.6
+11%
|
5.88
+5%
|
6.22
+6%
|
6.67
+7%
|
6.81
+2%
|
7
+3%
|
7.15
+2%
|
7.09
-1%
|
6.07
-14%
|
5.66
-7%
|
4.8
-15%
|
5.08
+6%
|
5.82
+15%
|
5.97
+3%
|
6.47
+8%
|
6.42
-1%
|
6.67
+4%
|
6.77
+1%
|
7.62
+13%
|
8.06
+6%
|
8.31
+3%
|
8.91
+7%
|
9.2
+3%
|
9.73
+6%
|
10.2
+5%
|
10.58
+4%
|
10.55
0%
|