Chevron Corp
NYSE:CVX

Watchlist Manager
Chevron Corp Logo
Chevron Corp
NYSE:CVX
Watchlist
Price: 161.42 USD -0.23% Market Closed
Market Cap: 290.1B USD
Have any thoughts about
Chevron Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

194B
-2%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+44%
5 Years
+33%
7 Years
+51%
10 Years
-9%
20.7B
-10%
Operating Income
Growth Rates:
1 Year
-33%
3 Years
+84%
5 Years
+48%
7 Years
+398%
10 Years
-22%
16.7B
-11%
Net Income
Growth Rates:
1 Year
-34%
3 Years
+68%
5 Years
+26%
7 Years
+157%
10 Years
-19%

Earnings Waterfall
Chevron Corp

Revenue
194B USD
Cost of Revenue
-117.5B USD
Gross Profit
76.5B USD
Operating Expenses
-55.7B USD
Operating Income
20.7B USD
Other Expenses
-4.1B USD
Net Income
16.7B USD

Income Statement
Chevron Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
212 281
N/A
199 941
-6%
181 496
-9%
162 702
-10%
143 522
-12%
129 648
-10%
120 308
-7%
111 437
-7%
108 063
-3%
110 484
+2%
118 750
+7%
123 522
+4%
128 428
+4%
134 779
+5%
139 397
+3%
147 292
+6%
155 389
+5%
158 767
+2%
157 214
-1%
152 887
-3%
145 426
-5%
140 156
-4%
134 973
-4%
114 786
-15%
104 059
-9%
94 471
-9%
96 332
+2%
116 307
+21%
134 862
+16%
155 606
+15%
176 844
+14%
206 099
+17%
227 055
+10%
235 717
+4%
232 245
-1%
214 089
-8%
202 503
-5%
196 913
-3%
194 651
-1%
197 009
+1%
194 013
-2%
Gross Profit
Cost of Revenue
(136 295)
(127 840)
(112 270)
(96 826)
(81 418)
(69 781)
(63 795)
(58 528)
(56 909)
(59 290)
(65 579)
(68 649)
(71 572)
(75 756)
(79 470)
(85 901)
(91 823)
(94 545)
(93 000)
(89 071)
(84 255)
(80 096)
(75 905)
(63 216)
(56 789)
(50 488)
(52 544)
(65 029)
(75 415)
(89 372)
(104 453)
(123 827)
(138 083)
(145 416)
(142 174)
(131 155)
(125 393)
(119 196)
(117 530)
(119 413)
(117 535)
Gross Profit
75 986
N/A
72 101
-5%
69 226
-4%
65 876
-5%
62 104
-6%
59 867
-4%
56 513
-6%
52 909
-6%
51 154
-3%
51 194
+0%
53 171
+4%
54 873
+3%
56 856
+4%
59 023
+4%
59 927
+2%
61 391
+2%
63 566
+4%
64 222
+1%
64 214
0%
63 816
-1%
61 171
-4%
60 060
-2%
59 068
-2%
51 570
-13%
47 270
-8%
43 983
-7%
43 788
0%
51 278
+17%
59 447
+16%
66 234
+11%
72 391
+9%
82 272
+14%
88 972
+8%
90 301
+1%
90 071
0%
82 934
-8%
77 110
-7%
77 717
+1%
77 121
-1%
77 596
+1%
76 478
-1%
Operating Income
Operating Expenses
(49 245)
(48 501)
(49 932)
(53 457)
(55 144)
(59 660)
(60 533)
(59 755)
(58 715)
(55 514)
(53 369)
(51 923)
(52 687)
(53 817)
(52 887)
(51 038)
(50 519)
(48 771)
(48 981)
(48 415)
(47 176)
(58 137)
(56 458)
(60 755)
(59 770)
(48 528)
(50 299)
(46 864)
(48 183)
(48 852)
(49 641)
(49 200)
(49 847)
(48 401)
(47 256)
(47 015)
(46 296)
(52 583)
(53 424)
(54 664)
(55 735)
Selling, General & Administrative
(8 625)
(8 848)
(10 910)
(13 005)
(14 672)
(16 339)
(16 149)
(15 936)
(16 098)
(16 352)
(16 231)
(16 281)
(16 661)
(16 779)
(15 105)
(13 429)
(11 255)
(8 705)
(8 683)
(8 426)
(8 162)
(8 279)
(8 084)
(8 375)
(8 285)
(8 543)
(9 103)
(9 351)
(10 160)
(10 854)
(11 413)
(11 177)
(11 180)
(8 344)
(7 352)
(7 095)
(6 544)
(8 361)
(8 518)
(8 585)
(8 855)
Research & Development
(2 201)
(1 985)
(2 162)
(2 543)
(2 492)
(3 340)
(3 118)
(2 257)
(2 200)
(1 033)
(807)
(718)
(699)
(864)
(878)
(930)
(1 316)
(1 210)
(1 241)
(1 205)
(748)
(770)
(739)
(1 493)
(1 442)
(1 537)
(1 465)
(683)
(724)
(549)
(672)
(755)
(713)
(974)
(955)
(928)
(1 113)
(914)
(853)
(947)
(800)
Depreciation & Amortization
(15 555)
(16 793)
(17 074)
(20 190)
(20 510)
(21 037)
(21 029)
(20 792)
(20 654)
(19 457)
(19 248)
(17 838)
(18 817)
(19 349)
(19 444)
(18 631)
(18 902)
(19 419)
(19 224)
(19 060)
(18 041)
(29 218)
(29 412)
(31 795)
(31 451)
(19 508)
(19 506)
(17 311)
(17 598)
(17 925)
(17 293)
(16 471)
(16 368)
(16 319)
(16 191)
(16 012)
(15 836)
(17 326)
(17 891)
(18 374)
(18 563)
Other Operating Expenses
(22 864)
(20 875)
(19 786)
(17 719)
(17 470)
(18 944)
(20 237)
(20 770)
(19 763)
(18 672)
(17 083)
(17 086)
(16 510)
(16 825)
(17 460)
(18 048)
(19 046)
(19 437)
(19 833)
(19 724)
(20 225)
(19 870)
(18 223)
(19 092)
(18 592)
(18 940)
(20 225)
(19 519)
(19 701)
(19 524)
(20 263)
(20 797)
(21 586)
(22 764)
(22 758)
(22 980)
(22 803)
(25 982)
(26 162)
(26 758)
(27 517)
Operating Income
26 741
N/A
23 600
-12%
19 294
-18%
12 419
-36%
6 960
-44%
207
-97%
(4 020)
N/A
(6 846)
-70%
(7 561)
-10%
(4 320)
+43%
(198)
+95%
2 950
N/A
4 169
+41%
5 206
+25%
7 040
+35%
10 353
+47%
13 047
+26%
15 451
+18%
15 233
-1%
15 401
+1%
13 995
-9%
1 923
-86%
2 610
+36%
(9 185)
N/A
(12 500)
-36%
(4 545)
+64%
(6 511)
-43%
4 414
N/A
11 264
+155%
17 382
+54%
22 750
+31%
33 072
+45%
39 125
+18%
41 900
+7%
42 815
+2%
35 919
-16%
30 814
-14%
25 134
-18%
23 697
-6%
22 932
-3%
20 743
-10%
Pre-Tax Income
Interest Income Expense
7 275
7 602
6 885
6 360
5 778
4 988
4 246
3 639
2 679
2 160
2 878
3 753
4 083
4 015
4 209
3 950
4 455
5 684
4 803
4 660
4 379
2 860
3 528
(362)
(1 039)
(1 169)
(1 791)
2 369
3 496
4 945
6 181
7 262
8 071
8 069
7 593
6 375
5 292
4 662
4 512
4 485
4 383
Non-Reccuring Items
0
0
0
(264)
(302)
(353)
0
0
0
0
0
0
0
0
0
0
0
0
0
1 000
1 000
1 170
0
(845)
(845)
(859)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(84)
(186)
(344)
(560)
(577)
(572)
(535)
(417)
(414)
(416)
(517)
(880)
(1 119)
(1 185)
(1 063)
(688)
(415)
(237)
(345)
(295)
(269)
(321)
(204)
(212)
(222)
(231)
(189)
Pre-Tax Income
34 016
N/A
31 202
-8%
26 179
-16%
18 515
-29%
12 436
-33%
4 842
-61%
226
-95%
(3 207)
N/A
(4 882)
-52%
(2 160)
+56%
2 680
N/A
6 703
+150%
8 252
+23%
9 221
+12%
11 165
+21%
14 117
+26%
17 158
+22%
20 575
+20%
19 459
-5%
20 489
+5%
18 839
-8%
5 536
-71%
5 724
+3%
(10 808)
N/A
(14 901)
-38%
(7 453)
+50%
(9 421)
-26%
5 598
N/A
13 697
+145%
21 639
+58%
28 516
+32%
40 097
+41%
46 851
+17%
49 674
+6%
50 139
+1%
41 973
-16%
35 902
-14%
29 584
-18%
27 987
-5%
27 186
-3%
24 937
-8%
Net Income
Tax Provision
(13 220)
(11 892)
(8 790)
(6 208)
(3 699)
(132)
1 177
2 539
3 458
1 729
295
(799)
(1 663)
(1 972)
(2 956)
(3 952)
(4 923)
(5 741)
(5 642)
(5 804)
(5 200)
(2 688)
(1 937)
2 028
2 902
1 892
1 677
(1 971)
(3 746)
(5 950)
(7 948)
(10 908)
(12 539)
(14 066)
(14 203)
(11 744)
(10 356)
(8 173)
(7 630)
(8 394)
(8 204)
Income from Continuing Operations
20 796
19 310
17 389
12 307
8 737
4 710
1 403
(668)
(1 424)
(431)
2 975
5 904
6 589
7 249
8 209
10 165
12 235
14 834
13 817
14 685
13 639
2 848
3 787
(8 780)
(11 999)
(5 561)
(7 744)
3 627
9 951
15 689
20 568
29 189
34 312
35 608
35 936
30 229
25 546
21 411
20 357
18 792
16 733
Income to Minority Interest
(96)
(69)
(93)
(105)
(91)
(123)
(108)
(78)
(76)
(66)
(65)
(74)
(90)
(74)
(78)
(75)
(50)
(36)
(8)
20
29
79
90
82
84
18
(21)
(40)
(46)
(64)
(61)
(142)
(145)
(143)
(156)
(61)
(83)
(42)
(61)
(72)
(52)
Net Income (Common)
20 700
N/A
19 241
-7%
17 296
-10%
12 202
-29%
8 646
-29%
4 587
-47%
1 295
-72%
(746)
N/A
(1 500)
-101%
(497)
+67%
2 910
N/A
5 830
+100%
6 499
+11%
9 195
+41%
10 151
+10%
12 110
+19%
14 205
+17%
14 824
+4%
13 835
-7%
14 731
+6%
13 264
-10%
2 924
-78%
3 874
+32%
(8 701)
N/A
(11 488)
-32%
(5 543)
+52%
(7 765)
-40%
3 587
N/A
9 905
+176%
15 625
+58%
20 507
+31%
29 047
+42%
34 167
+18%
35 465
+4%
35 780
+1%
30 168
-16%
25 463
-16%
21 369
-16%
20 296
-5%
18 720
-8%
16 681
-11%
EPS (Diluted)
10.91
N/A
10.14
-7%
9.21
-9%
6.5
-29%
4.6
-29%
2.46
-47%
0.69
-72%
-0.4
N/A
-0.81
-103%
-0.27
+67%
1.53
N/A
3.09
+102%
3.44
+11%
4.84
+41%
5.3
+10%
6.31
+19%
7.4
+17%
7.73
+4%
7.27
-6%
7.74
+6%
7
-10%
1.54
-78%
2.07
+34%
-4.7
N/A
-6.19
-32%
-2.96
+52%
-4.05
-37%
1.86
N/A
5.15
+177%
8.14
+58%
10.54
+29%
14.84
+41%
17.61
+19%
18.28
+4%
18.82
+3%
16.08
-15%
13.56
-16%
11.37
-16%
10.97
-4%
10.21
-7%
9.23
-10%

See Also

Summary
CVX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CVX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CVX stock valuation using valuation multiples.
Wall Street Estimates
CVX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CVX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 199,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.