CVR Energy Inc
NYSE:CVI

Watchlist Manager
CVR Energy Inc Logo
CVR Energy Inc
NYSE:CVI
Watchlist
Price: 18.74 USD Market Closed
Market Cap: 1.9B USD
Have any thoughts about
CVR Energy Inc?
Write Note

Intrinsic Value

The intrinsic value of one CVI stock under the Base Case scenario is 25.88 USD. Compared to the current market price of 18.74 USD, CVR Energy Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CVI Intrinsic Value
25.88 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CVR Energy Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CVI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CVI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CVR Energy Inc

Provide an overview of the primary business activities
of CVR Energy Inc.

What unique competitive advantages
does CVR Energy Inc hold over its rivals?

What risks and challenges
does CVR Energy Inc face in the near future?

Has there been any significant insider trading activity
in CVR Energy Inc recently?

Summarize the latest earnings call
of CVR Energy Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CVR Energy Inc.

Provide P/S
for CVR Energy Inc.

Provide P/E
for CVR Energy Inc.

Provide P/OCF
for CVR Energy Inc.

Provide P/FCFE
for CVR Energy Inc.

Provide P/B
for CVR Energy Inc.

Provide EV/S
for CVR Energy Inc.

Provide EV/GP
for CVR Energy Inc.

Provide EV/EBITDA
for CVR Energy Inc.

Provide EV/EBIT
for CVR Energy Inc.

Provide EV/OCF
for CVR Energy Inc.

Provide EV/FCFF
for CVR Energy Inc.

Provide EV/IC
for CVR Energy Inc.

Show me price targets
for CVR Energy Inc made by professional analysts.

What are the Revenue projections
for CVR Energy Inc?

How accurate were the past Revenue estimates
for CVR Energy Inc?

What are the Net Income projections
for CVR Energy Inc?

How accurate were the past Net Income estimates
for CVR Energy Inc?

What are the EPS projections
for CVR Energy Inc?

How accurate were the past EPS estimates
for CVR Energy Inc?

What are the EBIT projections
for CVR Energy Inc?

How accurate were the past EBIT estimates
for CVR Energy Inc?

Compare the revenue forecasts
for CVR Energy Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CVR Energy Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CVR Energy Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CVR Energy Inc compared to its peers.

Compare the P/E ratios
of CVR Energy Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CVR Energy Inc with its peers.

Analyze the financial leverage
of CVR Energy Inc compared to its main competitors.

Show all profitability ratios
for CVR Energy Inc.

Provide ROE
for CVR Energy Inc.

Provide ROA
for CVR Energy Inc.

Provide ROIC
for CVR Energy Inc.

Provide ROCE
for CVR Energy Inc.

Provide Gross Margin
for CVR Energy Inc.

Provide Operating Margin
for CVR Energy Inc.

Provide Net Margin
for CVR Energy Inc.

Provide FCF Margin
for CVR Energy Inc.

Show all solvency ratios
for CVR Energy Inc.

Provide D/E Ratio
for CVR Energy Inc.

Provide D/A Ratio
for CVR Energy Inc.

Provide Interest Coverage Ratio
for CVR Energy Inc.

Provide Altman Z-Score Ratio
for CVR Energy Inc.

Provide Quick Ratio
for CVR Energy Inc.

Provide Current Ratio
for CVR Energy Inc.

Provide Cash Ratio
for CVR Energy Inc.

What is the historical Revenue growth
over the last 5 years for CVR Energy Inc?

What is the historical Net Income growth
over the last 5 years for CVR Energy Inc?

What is the current Free Cash Flow
of CVR Energy Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CVR Energy Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CVR Energy Inc

Current Assets 1.5B
Cash & Short-Term Investments 586m
Receivables 298m
Other Current Assets 608m
Non-Current Assets 2.5B
PP&E 2.2B
Other Non-Current Assets 319m
Current Liabilities 1B
Accounts Payable 523m
Accrued Liabilities 115m
Other Current Liabilities 384m
Non-Current Liabilities 2.1B
Long-Term Debt 1.6B
Other Non-Current Liabilities 556m
Efficiency

Earnings Waterfall
CVR Energy Inc

Revenue
7.9B USD
Cost of Revenue
-7.6B USD
Gross Profit
306m USD
Operating Expenses
-144m USD
Operating Income
162m USD
Other Expenses
-92m USD
Net Income
70m USD

Free Cash Flow Analysis
CVR Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CVI Profitability Score
Profitability Due Diligence

CVR Energy Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
ROE is Increasing
Positive Free Cash Flow
57/100
Profitability
Score

CVR Energy Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CVI Solvency Score
Solvency Due Diligence

CVR Energy Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
36/100
Solvency
Score

CVR Energy Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVI Price Targets Summary
CVR Energy Inc

Wall Street analysts forecast CVI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CVI is 19.48 USD with a low forecast of 16.16 USD and a high forecast of 22.05 USD.

Lowest
Price Target
16.16 USD
14% Downside
Average
Price Target
19.48 USD
4% Upside
Highest
Price Target
22.05 USD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CVI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CVI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CVI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

CVR Energy Inc Logo
CVR Energy Inc

Country

United States of America

Industry

Energy

Market Cap

1.9B USD

Dividend Yield

10.67%

Description

CVR Energy, Inc. is a holding company. The company is headquartered in Sugar Land, Texas and currently employs 1,429 full-time employees. The company went IPO on 2007-10-23. The company has two segments: Petroleum and Nitrogen Fertilizer. Petroleum segment is an independent petroleum refiner and marketer of high value transportation fuels. The segment is composed of the assets and operations of CVR Refining, including two refineries located in Coffeyville, Kansas and Wynnewood, Oklahoma and supporting logistics assets in the region. Nitrogen Fertilizer segment produces and markets nitrogen fertilizers in the form of UAN and ammonia. The company owns a complex full coking, medium-sour crude oil refinery in southeast Kansas, approximately 100 miles from Cushing, Oklahoma. The Coffeyville Refinery’s operations include fractionation, catalytic cracking, hydrotreating, reforming, coking, isomerization, alkylation, sulfur recovery, and propane and butane recovery operating units.

Contact

TEXAS
Sugar Land
2277 Plaza Dr Ste 500
+12812073200.0
www.cvrenergy.com

IPO

2007-10-23

Employees

1 429

Officers

President, CEO & Director
Mr. David L. Lamp
Executive VP, CFO, Treasurer & Assistant Secretary
Mr. Dane J. Neumann
Executive VP & COO
Mr. Michael H. Wright Jr.
Executive VP, General Counsel & Secretary
Ms. Melissa M. Buhrig
Executive Vice President of Corporate Services
Mr. Mark A. Pytosh
VP, Chief Accounting Officer & Corporate Controller
Mr. Jeffrey D. Conaway
Show More
Investor Relations Officer
Mr. Richard J. Roberts Jr.
Director of Labor Relations & Manufacturing Human Resources
Mr. Carl D. Findley
Senior Vice President of Refined Products & Risk Management
Mr. Mike Puddy
Executive VP & Chief Commercial Officer
Mr. C. Douglas Johnson
Show Less

See Also

Discover More
What is the Intrinsic Value of one CVI stock?

The intrinsic value of one CVI stock under the Base Case scenario is 25.88 USD.

Is CVI stock undervalued or overvalued?

Compared to the current market price of 18.74 USD, CVR Energy Inc is Undervalued by 28%.

Back to Top