Civeo Corp
NYSE:CVEO

Watchlist Manager
Civeo Corp Logo
Civeo Corp
NYSE:CVEO
Watchlist
Price: 21.71 USD 0.09%
Market Cap: 298.9m USD
Have any thoughts about
Civeo Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one CVEO stock under the Base Case scenario is 35.22 USD. Compared to the current market price of 21.71 USD, Civeo Corp is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVEO Relative Value
Base Case
35.22 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
39
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.4
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
19
vs Industry
41
Median 3Y
11.4
Median 5Y
-0.9
Industry
16.1
Forward
-107.1
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
63
vs Industry
58
Median 3Y
3.5
Median 5Y
3.3
Industry
9.6
More Details
8.1
P/FCFE
P/FCFE
Price to FCFE
8.1
vs History
41
vs Industry
9
Median 3Y
9.5
Median 5Y
6.4
Industry
15.9
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
12
vs Industry
49
Median 3Y
1.1
Median 5Y
1
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
98
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.5
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
60
vs Industry
58
Median 3Y
2.4
Median 5Y
2.5
Industry
4.2
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
38
vs Industry
53
Median 3Y
4.4
Median 5Y
4.4
Industry
8.5
Forward
3.8
More Details
24.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.9
vs History
34
vs Industry
22
Median 3Y
25.8
Median 5Y
17.5
Industry
11.8
Forward
27.5
More Details
2.9
EV/OCF
EV/OCF
Enterprise Value to OCF
2.9
vs History
93
vs Industry
54
Median 3Y
4.6
Median 5Y
4.5
Industry
10.1
More Details
3.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.9
vs History
79
vs Industry
42
Median 3Y
6.5
Median 5Y
6
Industry
13.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
17
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

CVEO Competitors Multiples
Civeo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Civeo Corp
NYSE:CVEO
300.9m USD 0.4 14.3 4.1 24.9
US
Cintas Corp
NASDAQ:CTAS
74.9B USD 6.2 37.2 24.9 29.2
US
Copart Inc
NASDAQ:CPRT
55.9B USD 12.9 40.3 29.2 32.9
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.1 15.7 24.7
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.9 -12.8 -12.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
US
Civeo Corp
NYSE:CVEO
Average P/E: 31.7
14.3
-68%
N/A
US
Cintas Corp
NASDAQ:CTAS
37.2
36%
1
US
Copart Inc
NASDAQ:CPRT
40.3
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.9 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
US
I
IAA Inc
F:3NI
17.6
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Civeo Corp
NYSE:CVEO
Average EV/EBITDA: 18.1
4.1
3%
1.3
US
Cintas Corp
NASDAQ:CTAS
24.9
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.2
45%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Civeo Corp
NYSE:CVEO
Average EV/EBIT: 24.2
24.9
-39%
N/A
US
Cintas Corp
NASDAQ:CTAS
29.2
33%
0.9
US
Copart Inc
NASDAQ:CPRT
32.9
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Summary
CVEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CVEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CVEO stock valuation using valuation multiples.
Wall Street Estimates
CVEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CVEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.