Civeo Corp
NYSE:CVEO

Watchlist Manager
Civeo Corp Logo
Civeo Corp
NYSE:CVEO
Watchlist
Price: 21.43 USD -1.2% Market Closed
Market Cap: 295.1m USD
Have any thoughts about
Civeo Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

114m
-1%
Operating Cash Flow
Growth Rates:
1 Year
+33%
3 Years
+14%
5 Years
+84%
7 Years
+94%
10 Years
-60%
-7.9m
-41%
Investing Cash Flow
Growth Rates:
1 Year
+55%
3 Years
-42%
5 Years
+74%
7 Years
-13%
10 Years
+97%
-93.1m
+18%
Financing Cash Flow
Growth Rates:
1 Year
-36%
3 Years
+3%
5 Years
-242%
7 Years
-4 802%
10 Years
-

Cash Flow Statement
Civeo Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
129
(188)
(224)
(252)
(392)
(131)
(158)
(156)
(91)
(96)
(90)
(93)
(74)
(105)
(140)
(125)
(116)
(82)
(44)
(59)
(40)
(58)
(187)
(165)
(163)
(133)
4
(3)
(10)
3
14
24
29
6
(2)
(8)
(5)
30
31
34
20
Depreciation & Amortization
171
175
178
178
168
153
144
135
132
131
131
129
128
126
124
127
129
126
126
123
119
124
119
110
103
97
92
91
87
83
82
84
86
87
89
86
81
75
70
67
67
Change in Deffered Taxes
(2)
4
(2)
4
(28)
(34)
(41)
(35)
(25)
(13)
(9)
(12)
1
(9)
(6)
(26)
(27)
(31)
(36)
(16)
(17)
(12)
(16)
(13)
(6)
(11)
(1)
(2)
(0)
3
4
6
8
4
4
5
0
7
3
(2)
(2)
Stock-Based Compensation
11
6
6
3
4
5
5
5
6
5
6
6
6
7
8
9
10
11
11
11
11
10
10
9
7
6
5
4
4
4
4
4
4
4
4
4
4
4
4
4
3
Other Non-Cash Items
24
294
296
287
402
130
135
129
54
53
45
44
12
43
71
72
69
43
13
19
17
35
182
167
168
145
(2)
12
12
9
9
1
(2)
8
7
7
14
(14)
(10)
(10)
(16)
Cash Taxes Paid
0
43
0
0
0
(5)
0
0
0
3
0
0
0
(8)
0
0
0
(5)
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
14
0
0
0
21
0
0
0
19
0
0
0
17
0
0
0
23
0
0
0
24
0
0
0
13
0
0
0
10
0
0
0
9
0
0
0
10
0
0
0
Change in Working Capital
(40)
5
1
13
107
68
68
54
(11)
(13)
(16)
(26)
(8)
2
0
8
(17)
(2)
(2)
(17)
(17)
(14)
(8)
11
20
20
17
3
10
(9)
(31)
(32)
(34)
(14)
(8)
(3)
(4)
(2)
8
26
45
Cash from Operating Activities
282
N/A
291
+3%
249
-14%
231
-7%
258
+12%
186
-28%
149
-20%
127
-14%
60
-53%
62
+3%
61
-2%
41
-32%
59
+42%
57
-3%
50
-12%
56
+13%
37
-34%
54
+46%
58
+6%
50
-13%
62
+23%
75
+20%
89
+19%
110
+23%
122
+11%
117
-4%
109
-7%
102
-7%
100
-2%
89
-11%
78
-12%
83
+6%
88
+6%
92
+5%
90
-2%
88
-2%
86
-2%
97
+12%
102
+6%
115
+13%
114
-1%
Investing Cash Flow
Capital Expenditures
(265)
(251)
(198)
(134)
(87)
(63)
(57)
(48)
(34)
(20)
(19)
(16)
(13)
(11)
(10)
(11)
(12)
(17)
(24)
(32)
(34)
(30)
(23)
(12)
(11)
(10)
(11)
(13)
(14)
(16)
(16)
(18)
(24)
(25)
(27)
(29)
(29)
(32)
(32)
(31)
(29)
Other Items
3
12
13
13
13
13
13
12
14
7
6
8
6
3
(19)
(181)
(177)
(165)
(138)
23
3
(9)
(15)
(9)
8
8
15
9
8
15
11
11
20
17
16
16
11
17
22
25
21
Cash from Investing Activities
(263)
N/A
(239)
+9%
(185)
+22%
(120)
+35%
(74)
+39%
(50)
+33%
(44)
+12%
(37)
+16%
(20)
+46%
(13)
+36%
(13)
+2%
(8)
+37%
(7)
+11%
(9)
-24%
(29)
-233%
(192)
-561%
(189)
+1%
(182)
+4%
(162)
+11%
(9)
+94%
(31)
-228%
(39)
-27%
(38)
+3%
(21)
+44%
(2)
+89%
(2)
+18%
4
N/A
(4)
N/A
(6)
-40%
(1)
+88%
(5)
-614%
(6)
-28%
(4)
+39%
(9)
-128%
(10)
-17%
(13)
-22%
(18)
-39%
(15)
+18%
(11)
+25%
(6)
+48%
(8)
-41%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1
1
1
1
0
0
0
0
65
65
65
65
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(5)
(5)
(5)
(18)
(45)
(49)
(52)
(40)
(12)
(11)
(13)
(26)
Net Issuance of Debt
775
775
0
0
(343)
(345)
(356)
(374)
(46)
(56)
(89)
(76)
(65)
(81)
(5)
118
109
114
80
(26)
(19)
(38)
(49)
(91)
(118)
(110)
(112)
(98)
(90)
(76)
(61)
(65)
(59)
(34)
(23)
(14)
(25)
(68)
(63)
(85)
(48)
Cash Paid for Dividends
(764)
(778)
0
(28)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(11)
(15)
(15)
Other
76
19
(1)
(0)
(4)
(5)
(7)
(7)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(3)
(3)
(5)
(9)
(6)
(8)
(6)
(3)
(3)
(4)
(4)
(4)
(4)
(6)
(6)
(5)
(5)
(1)
(1)
(0)
(0)
(0)
0
(1)
(1)
(4)
Cash from Financing Activities
87
N/A
16
-81%
(4)
N/A
(27)
-683%
(361)
-1 218%
(350)
+3%
(363)
-4%
(381)
-5%
(48)
+87%
(58)
-21%
(26)
+55%
(13)
+50%
(2)
+85%
(18)
-853%
(6)
+67%
115
N/A
105
-8%
110
+4%
71
-35%
(32)
N/A
(27)
+15%
(45)
-64%
(53)
-18%
(94)
-79%
(121)
-29%
(114)
+6%
(115)
-1%
(102)
+12%
(96)
+6%
(87)
+10%
(71)
+18%
(75)
-6%
(79)
-4%
(80)
-2%
(72)
+10%
(67)
+7%
(69)
-3%
(87)
-27%
(87)
+0%
(114)
-31%
(93)
+18%
Change in Cash
Effect of Foreign Exchange Rates
(22)
(29)
(45)
(53)
(52)
(42)
(19)
(23)
(2)
3
2
5
2
1
0
(2)
(3)
(2)
(1)
(0)
(1)
(0)
(1)
(1)
1
1
2
1
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(0)
0
(0)
1
(3)
Net Change in Cash
85
N/A
39
-54%
15
-61%
30
+96%
(229)
N/A
(256)
-12%
(277)
-8%
(313)
-13%
(10)
+97%
(6)
+41%
24
N/A
25
+3%
52
+105%
31
-40%
15
-52%
(23)
N/A
(50)
-118%
(20)
+59%
(34)
-68%
9
N/A
4
-61%
(9)
N/A
(2)
+73%
(6)
-158%
(1)
+84%
3
N/A
(0)
N/A
(3)
-2 800%
(2)
+24%
0
N/A
1
+1 000%
0
-82%
4
+1 650%
2
-51%
6
+247%
7
+15%
(1)
N/A
(5)
-826%
4
N/A
(4)
N/A
10
N/A
Free Cash Flow
Free Cash Flow
17
N/A
40
+139%
51
+28%
97
+91%
171
+76%
124
-28%
92
-26%
79
-14%
26
-67%
42
+61%
42
-1%
26
-39%
46
+81%
46
-1%
40
-13%
45
+14%
25
-44%
37
+47%
34
-9%
18
-47%
28
+56%
45
+59%
66
+48%
97
+47%
111
+14%
107
-4%
99
-8%
89
-10%
86
-3%
73
-16%
62
-15%
65
+5%
64
-1%
66
+3%
64
-4%
60
-6%
57
-4%
65
+14%
70
+7%
84
+21%
85
+1%

See Also

Summary
CVEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CVEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CVEO stock valuation using valuation multiples.
Wall Street Estimates
CVEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CVEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.