
Cousins Properties Inc
NYSE:CUZ

Intrinsic Value
The intrinsic value of one
CUZ
stock under the Base Case scenario is
25.68
USD.
Compared to the current market price of 29.57 USD,
Cousins Properties Inc
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cousins Properties Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Cousins Properties Inc
Balance Sheet Decomposition
Cousins Properties Inc
Current Assets | 255.4m |
Cash & Short-Term Investments | 7.3m |
Receivables | 243.6m |
Other Current Assets | 4.5m |
Non-Current Assets | 8.5B |
Long-Term Investments | 185.5m |
PP&E | 8.1B |
Intangibles | 172m |
Other Non-Current Assets | 72.2m |
Free Cash Flow Analysis
Cousins Properties Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cousins Properties Inc
Revenue
|
856.8m
USD
|
Cost of Revenue
|
-282.8m
USD
|
Gross Profit
|
574m
USD
|
Operating Expenses
|
-402.2m
USD
|
Operating Income
|
171.8m
USD
|
Other Expenses
|
-125.8m
USD
|
Net Income
|
46m
USD
|
CUZ Profitability Score
Profitability Due Diligence
Cousins Properties Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Cousins Properties Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
CUZ Solvency Score
Solvency Due Diligence
Cousins Properties Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Cousins Properties Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CUZ Price Targets Summary
Cousins Properties Inc
According to Wall Street analysts, the average 1-year price target for
CUZ
is 34.12 USD
with a low forecast of 30.3 USD and a high forecast of 39.9 USD.
Dividends
Current shareholder yield for CUZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CUZ
stock under the Base Case scenario is
25.68
USD.
Compared to the current market price of 29.57 USD,
Cousins Properties Inc
is
Overvalued by 13%.