Cousins Properties Inc
NYSE:CUZ

Watchlist Manager
Cousins Properties Inc Logo
Cousins Properties Inc
NYSE:CUZ
Watchlist
Price: 30.24 USD 1.37% Market Closed
Market Cap: 4.8B USD
Have any thoughts about
Cousins Properties Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one CUZ stock under the Base Case scenario is 39.49 USD. Compared to the current market price of 30.24 USD, Cousins Properties Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUZ Relative Value
Base Case
39.49 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.6
P/S
P/S
Price to Sales
5.6
vs History
41
vs Industry
41
Median 3Y
4.9
Median 5Y
5.3
Industry
3.6
Forward
5.4
More Details
90
P/E
P/E
Price to Earnings
90
vs History
0
vs Industry
10
Median 3Y
24.3
Median 5Y
24.3
Industry
16.7
Forward
99.3
More Details
12.7
P/OCF
P/OCF
Price to OCF
12.7
vs History
34
vs Industry
39
Median 3Y
10.2
Median 5Y
12
Industry
10.9
More Details
22.6
P/FCFE
P/FCFE
Price to FCFE
22.6
vs History
31
vs Industry
10
Median 3Y
25.2
Median 5Y
-11.3
Industry
13.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
30
vs Industry
46
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
More Details
8.7
EV/S
EV/S
Enterprise Value to Sales
8.7
vs History
34
vs Industry
42
Median 3Y
7.9
Median 5Y
8.4
Industry
6.6
Forward
8.4
More Details
12.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.9
vs History
36
vs Industry
47
Median 3Y
12.1
Median 5Y
12.6
Industry
11.9
More Details
13.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.8
vs History
38
vs Industry
49
Median 3Y
12.8
Median 5Y
13.5
Industry
15.8
Forward
13.3
More Details
42.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
42.5
vs History
19
vs Industry
16
Median 3Y
35.2
Median 5Y
37.8
Industry
19
Forward
55.1
More Details
19.8
EV/OCF
EV/OCF
Enterprise Value to OCF
19.8
vs History
14
vs Industry
39
Median 3Y
16.6
Median 5Y
17.9
Industry
18.5
More Details
105.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
105.7
vs History
14
vs Industry
8
Median 3Y
63.8
Median 5Y
-17.9
Industry
20.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
30
vs Industry
38
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

CUZ Competitors Multiples
Cousins Properties Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
17.1B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
AU
Dexus
ASX:DXS
7.4B AUD 8.1 -4.6 35.1 35.1
US
SL Green Realty Corp
NYSE:SLG
4.4B USD 4.7 -27.6 26.7 85.4
P/E Multiple
Earnings Growth P/E to Growth
US
Cousins Properties Inc
NYSE:CUZ
Average P/E: 43.3
90
-25%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -27.6 N/A N/A

See Also

Summary
CUZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
CUZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CUZ stock valuation using valuation multiples.
Wall Street Estimates
CUZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CUZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.