Cousins Properties Inc
NYSE:CUZ

Watchlist Manager
Cousins Properties Inc Logo
Cousins Properties Inc
NYSE:CUZ
Watchlist
Price: 30.01 USD -1.09% Market Closed
Market Cap: 5B USD

Relative Value

The Relative Value of one CUZ stock under the Base Case scenario is 49.54 USD. Compared to the current market price of 30.01 USD, Cousins Properties Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUZ Relative Value
Base Case
49.54 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
32
Median 3Y
4.5
Median 5Y
5.2
Industry
3.6
Forward
5.4
vs History
4
vs Industry
4
Median 3Y
22.7
Median 5Y
22.5
Industry
16.4
Forward
91.4
vs History
26
vs Industry
31
Median 3Y
9.5
Median 5Y
11.5
Industry
11
vs History
vs Industry
10
Median 3Y
23.9
Median 5Y
-10.4
Industry
12.9
vs History
25
vs Industry
33
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
vs History
15
vs Industry
33
Median 3Y
7.6
Median 5Y
8
Industry
6.5
Forward
8.6
vs History
22
vs Industry
35
Median 3Y
11.5
Median 5Y
12.2
Industry
11.8
vs History
20
vs Industry
39
Median 3Y
12.2
Median 5Y
13
Industry
15.6
Forward
13.2
vs History
6
vs Industry
10
Median 3Y
33.4
Median 5Y
35.7
Industry
18.8
Forward
40.7
vs History
11
vs Industry
33
Median 3Y
16.1
Median 5Y
17
Industry
18.5
vs History
vs Industry
8
Median 3Y
61
Median 5Y
-15.9
Industry
20
vs History
28
vs Industry
25
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

CUZ Competitors Multiples
Cousins Properties Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.9 109.5 15.1 47.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.5B USD 5.1 53.4 13.1 29.6
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.2 759.3 13.7 25.6
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.2 906.8 20.8 59.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 23.8 24.9 32.9
FR
Covivio SA
PAR:COV
5.7B EUR 4.4 83.4 15.9 18.1
US
COPT Defense Properties
NYSE:CDP
6B USD 8 43.6 39.3 39.3
JP
Japan Real Estate Investment Corp
TSE:8952
781.2B JPY 9.3 20.8 21.5 28
AU
Dexus
ASX:DXS
7.9B AUD 9.2 -8.1 33 33
US
SL Green Realty Corp
NYSE:SLG
4.2B USD 4.7 814.7 21.9 55.8
US
Kilroy Realty Corp
NYSE:KRC
4.1B USD 3.6 19.8 12.4 25.6