Cousins Properties Inc
NYSE:CUZ

Watchlist Manager
Cousins Properties Inc Logo
Cousins Properties Inc
NYSE:CUZ
Watchlist
Price: 27.72 USD 0.18% Market Closed
Market Cap: 4.7B USD

Relative Value

The Relative Value of one CUZ stock under the Base Case scenario is 48.4 USD. Compared to the current market price of 27.72 USD, Cousins Properties Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUZ Relative Value
Base Case
48.4 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
32
Median 3Y
4.5
Median 5Y
5.2
Industry
3.6
Forward
4.9
vs History
6
vs Industry
4
Median 3Y
29.3
Median 5Y
22.5
Industry
16.4
Forward
62.8
vs History
46
vs Industry
31
Median 3Y
9.5
Median 5Y
11.5
Industry
10.8
vs History
vs Industry
10
Median 3Y
23.9
Median 5Y
-10.4
Industry
12.6
vs History
39
vs Industry
33
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
vs History
26
vs Industry
33
Median 3Y
7.6
Median 5Y
8
Industry
6.4
Forward
8.1
vs History
30
vs Industry
35
Median 3Y
11.5
Median 5Y
12.2
Industry
11.8
vs History
30
vs Industry
39
Median 3Y
12.2
Median 5Y
13
Industry
15.7
Forward
12.5
vs History
7
vs Industry
10
Median 3Y
33.4
Median 5Y
35.7
Industry
18.9
Forward
38.8
vs History
17
vs Industry
33
Median 3Y
16.1
Median 5Y
17
Industry
18.3
vs History
vs Industry
8
Median 3Y
61
Median 5Y
-13.8
Industry
20
vs History
38
vs Industry
25
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

CUZ Competitors Multiples
Cousins Properties Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4 42.2 11.5 26
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 824.5 19.9 57
FR
Covivio SA
PAR:COV
5.7B EUR 4.3 83 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
3.5B EUR 6.9 11.4 21.3 21.8