CubeSmart
NYSE:CUBE

Watchlist Manager
CubeSmart Logo
CubeSmart
NYSE:CUBE
Watchlist
Price: 39.61 USD 1.2% Market Closed
Market Cap: 9B USD

Intrinsic Value

The intrinsic value of one CUBE stock under the Base Case scenario is 38.05 USD. Compared to the current market price of 39.61 USD, CubeSmart is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CUBE Intrinsic Value
38.05 USD
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CubeSmart

What is Valuation History?
Ask AI Assistant
What other research platforms think about CUBE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CUBE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CubeSmart.

Explain Valuation
Compare CUBE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition in mature self-storage markets threatens CubeSmart’s ability to sustain premium occupancy rates, especially in urban centers with new entrants aggressively discounting rents.

Aggressive expansion in secondary and tertiary markets creates an overexposure risk if local supply outpaces demand, potentially pressuring occupancy levels and rental rate growth.

Continued reliance on third-party management agreements to scale could dilute brand identity, complicate operational control, and negatively impact margin expansion goals.

Bull Theses

CubeSmart’s focused portfolio in high-rent, high-barrier markets positions the REIT to command premium rates and maintain stronger average occupancies than many peers.

Strong digital presence and innovative consumer-facing technology, including mobile services and contactless rentals, drives customer acquisition and brand loyalty in a competitive landscape.

Solid balance sheet management and prudent capital allocation support continued facility improvements and acquisitions, giving CubeSmart the flexibility to seize growth opportunities without overleveraging.

Show More Less
How do you feel about CUBE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CubeSmart

Current Assets 135.5m
Cash & Short-Term Investments 108.4m
Receivables 9.8m
Other Current Assets 17.3m
Non-Current Assets 6.6B
Long-Term Investments 74.3m
PP&E 6.4B
Intangibles 15.2m
Other Non-Current Assets 106m
Current Liabilities 366.1m
Accounts Payable 246.2m
Other Current Liabilities 120m
Non-Current Liabilities 3.6B
Long-Term Debt 3.5B
Other Non-Current Liabilities 115.5m
Efficiency

Free Cash Flow Analysis
CubeSmart

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CubeSmart

Revenue
1.1B USD
Cost of Revenue
-338.6m USD
Gross Profit
769.6m USD
Operating Expenses
-307.7m USD
Operating Income
461.9m USD
Other Expenses
-104.9m USD
Net Income
357m USD
Fundamental Scores

CUBE Profitability Score
Profitability Due Diligence

CubeSmart's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
59/100
Profitability
Score

CubeSmart's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CUBE Solvency Score
Solvency Due Diligence

CubeSmart's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
28/100
Solvency
Score

CubeSmart's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CUBE Price Targets Summary
CubeSmart

Wall Street analysts forecast CUBE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CUBE is 43.41 USD with a low forecast of 37.37 USD and a high forecast of 50.4 USD.

Lowest
Price Target
37.37 USD
6% Downside
Average
Price Target
43.41 USD
10% Upside
Highest
Price Target
50.4 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CUBE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CUBE Insider Trading
Buy and sell transactions by insiders

CUBE News

Other Videos
What is the Intrinsic Value of one CUBE stock?

The intrinsic value of one CUBE stock under the Base Case scenario is 38.05 USD.

Is CUBE stock undervalued or overvalued?

Compared to the current market price of 39.61 USD, CubeSmart is Overvalued by 4%.

Back to Top