Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 3.8 USD 12.09% Market Closed
Market Cap: 857.5m USD

Intrinsic Value

The intrinsic value of one CTOS stock under the Base Case scenario is 7.56 USD. Compared to the current market price of 3.8 USD, Custom Truck One Source Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTOS Intrinsic Value
7.56 USD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Custom Truck One Source Inc

CTOS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CTOS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Custom Truck One Source Inc
NYSE:CTOS
US
Trading Companies & Distributors
Market Cap
888.4m USD
IPO
Oct 6, 2017
US
Trading Companies & Distributors
Market Cap
888.4m USD
IPO
Oct 6, 2017
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CTOS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Custom Truck One Source Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Custom Truck One Source Inc

Current Assets 1.3B
Cash & Short-Term Investments 3.8m
Receivables 224.8m
Other Current Assets 1.1B
Non-Current Assets 2.2B
PP&E 1.2B
Intangibles 957.2m
Other Non-Current Assets 16m
Efficiency

Free Cash Flow Analysis
Custom Truck One Source Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Custom Truck One Source Inc

Revenue
1.8B USD
Cost of Revenue
-1.4B USD
Gross Profit
390.3m USD
Operating Expenses
-269.5m USD
Operating Income
120.8m USD
Other Expenses
-149.4m USD
Net Income
-28.7m USD
Fundamental Scores

CTOS Profitability Score
Profitability Due Diligence

Custom Truck One Source Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
41/100
Profitability
Score

Custom Truck One Source Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

CTOS Solvency Score
Solvency Due Diligence

Custom Truck One Source Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
24/100
Solvency
Score

Custom Truck One Source Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTOS Price Targets Summary
Custom Truck One Source Inc

Wall Street analysts forecast CTOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTOS is 6.55 USD with a low forecast of 5.05 USD and a high forecast of 9.45 USD.

Lowest
Price Target
5.05 USD
33% Upside
Average
Price Target
6.55 USD
72% Upside
Highest
Price Target
9.45 USD
149% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Custom Truck One Source Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CTOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CTOS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CTOS stock?

The intrinsic value of one CTOS stock under the Base Case scenario is 7.56 USD.

Is CTOS stock undervalued or overvalued?

Compared to the current market price of 3.8 USD, Custom Truck One Source Inc is Undervalued by 50%.

Back to Top