Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 5.82 USD 1.75%
Market Cap: 1.4B USD
Have any thoughts about
Custom Truck One Source Inc?
Write Note

Intrinsic Value

The intrinsic value of one CTOS stock under the Base Case scenario is 6.48 USD. Compared to the current market price of 5.82 USD, Custom Truck One Source Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTOS Intrinsic Value
6.48 USD
Undervaluation 10%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Custom Truck One Source Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CTOS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CTOS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Custom Truck One Source Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Custom Truck One Source Inc

Provide an overview of the primary business activities
of Custom Truck One Source Inc.

What unique competitive advantages
does Custom Truck One Source Inc hold over its rivals?

What risks and challenges
does Custom Truck One Source Inc face in the near future?

Has there been any significant insider trading activity
in Custom Truck One Source Inc recently?

Summarize the latest earnings call
of Custom Truck One Source Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Custom Truck One Source Inc.

Provide P/S
for Custom Truck One Source Inc.

Provide P/E
for Custom Truck One Source Inc.

Provide P/OCF
for Custom Truck One Source Inc.

Provide P/FCFE
for Custom Truck One Source Inc.

Provide P/B
for Custom Truck One Source Inc.

Provide EV/S
for Custom Truck One Source Inc.

Provide EV/GP
for Custom Truck One Source Inc.

Provide EV/EBITDA
for Custom Truck One Source Inc.

Provide EV/EBIT
for Custom Truck One Source Inc.

Provide EV/OCF
for Custom Truck One Source Inc.

Provide EV/FCFF
for Custom Truck One Source Inc.

Provide EV/IC
for Custom Truck One Source Inc.

Show me price targets
for Custom Truck One Source Inc made by professional analysts.

What are the Revenue projections
for Custom Truck One Source Inc?

How accurate were the past Revenue estimates
for Custom Truck One Source Inc?

What are the Net Income projections
for Custom Truck One Source Inc?

How accurate were the past Net Income estimates
for Custom Truck One Source Inc?

What are the EPS projections
for Custom Truck One Source Inc?

How accurate were the past EPS estimates
for Custom Truck One Source Inc?

What are the EBIT projections
for Custom Truck One Source Inc?

How accurate were the past EBIT estimates
for Custom Truck One Source Inc?

Compare the revenue forecasts
for Custom Truck One Source Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Custom Truck One Source Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Custom Truck One Source Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Custom Truck One Source Inc compared to its peers.

Compare the P/E ratios
of Custom Truck One Source Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Custom Truck One Source Inc with its peers.

Analyze the financial leverage
of Custom Truck One Source Inc compared to its main competitors.

Show all profitability ratios
for Custom Truck One Source Inc.

Provide ROE
for Custom Truck One Source Inc.

Provide ROA
for Custom Truck One Source Inc.

Provide ROIC
for Custom Truck One Source Inc.

Provide ROCE
for Custom Truck One Source Inc.

Provide Gross Margin
for Custom Truck One Source Inc.

Provide Operating Margin
for Custom Truck One Source Inc.

Provide Net Margin
for Custom Truck One Source Inc.

Provide FCF Margin
for Custom Truck One Source Inc.

Show all solvency ratios
for Custom Truck One Source Inc.

Provide D/E Ratio
for Custom Truck One Source Inc.

Provide D/A Ratio
for Custom Truck One Source Inc.

Provide Interest Coverage Ratio
for Custom Truck One Source Inc.

Provide Altman Z-Score Ratio
for Custom Truck One Source Inc.

Provide Quick Ratio
for Custom Truck One Source Inc.

Provide Current Ratio
for Custom Truck One Source Inc.

Provide Cash Ratio
for Custom Truck One Source Inc.

What is the historical Revenue growth
over the last 5 years for Custom Truck One Source Inc?

What is the historical Net Income growth
over the last 5 years for Custom Truck One Source Inc?

What is the current Free Cash Flow
of Custom Truck One Source Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Custom Truck One Source Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Custom Truck One Source Inc

Current Assets 1.4B
Cash & Short-Term Investments 8.4m
Receivables 188m
Other Current Assets 1.2B
Non-Current Assets 2.2B
PP&E 1.2B
Intangibles 964.8m
Other Non-Current Assets 17.9m
Current Liabilities 1.1B
Accounts Payable 517.5m
Accrued Liabilities 65.6m
Other Current Liabilities 515.3m
Non-Current Liabilities 1.6B
Long-Term Debt 1.6B
Other Non-Current Liabilities 76.9m
Efficiency

Earnings Waterfall
Custom Truck One Source Inc

Revenue
1.8B USD
Cost of Revenue
-1.4B USD
Gross Profit
398.6m USD
Operating Expenses
-267.3m USD
Operating Income
131.3m USD
Other Expenses
-171.5m USD
Net Income
-40.1m USD

Free Cash Flow Analysis
Custom Truck One Source Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CTOS Profitability Score
Profitability Due Diligence

Custom Truck One Source Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
ROIC is Increasing
41/100
Profitability
Score

Custom Truck One Source Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

CTOS Solvency Score
Solvency Due Diligence

Custom Truck One Source Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
23/100
Solvency
Score

Custom Truck One Source Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTOS Price Targets Summary
Custom Truck One Source Inc

Wall Street analysts forecast CTOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTOS is 6.29 USD with a low forecast of 5.05 USD and a high forecast of 9.45 USD.

Lowest
Price Target
5.05 USD
13% Downside
Average
Price Target
6.29 USD
8% Upside
Highest
Price Target
9.45 USD
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CTOS?

Click here to dive deeper.

Dividends

Custom Truck One Source Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CTOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CTOS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Custom Truck One Source Inc Logo
Custom Truck One Source Inc

Country

United States of America

Industry

Trading Companies & Distributors

Market Cap

1.4B USD

Dividend Yield

0%

Description

Custom Truck One Source, Inc. engages in the sale and rental of truck and heavy equipment. The company is headquartered in Kansas City, Missouri and currently employs 1,800 full-time employees. The company went IPO on 2017-10-06. The firm provides specialty equipment to the electric utility transmission and distribution, telecommunications, rail, and other infrastructure-related industries in North America. The company operates through two segments: Equipment Rental Solutions (ERS) and Truck and Equipment Sales (TES). The Equipment Rental Solutions segment own a range of new and used specialty equipment, including truck-mounted aerial lifts, cranes, service trucks, dump trucks, trailers, digger derricks and other machinery and equipment. The Truck and Equipment Sales segment offers a variety of new equipment for sale to be used across its end-markets, which can be modified to meet its customers’ specific needs. The company offers its specialized equipment to a diverse customer base, including utilities and contractors for the maintenance, repair, upgrade, and installation of critical infrastructure assets. Its fleet is comprised of approximately 9,000 units.

Contact

MISSOURI
Kansas City
7701 Independence Avenue, Suite 220
+18162414888.0
www.customtruck.com

IPO

2017-10-06

Employees

1 800

Officers

CEO & Director
Mr. Ryan McMonagle
Founder & Director
Mr. Fredrick M. Ross Jr.
Chief Financial Officer
Mr. Christopher J. Eperjesy
Executive VP, General Counsel & Corporate Secretary
Mr. Paul M. Jolas
President of Sales
Mr. Joseph P. Ross
President of Rentals
Mr. Thomas R. Rich
Show More
Chief Accounting Officer
Mr. R. Todd Barrett
Chief Information Officer
Mr. Jim Carlsen
Vice President of Investor Relations
Mr. Brian Perman
Executive Vice President of Parts, Tools & Accessories
Mr. Michael Thomas Turner
Show Less

See Also

Discover More
What is the Intrinsic Value of one CTOS stock?

The intrinsic value of one CTOS stock under the Base Case scenario is 6.48 USD.

Is CTOS stock undervalued or overvalued?

Compared to the current market price of 5.82 USD, Custom Truck One Source Inc is Undervalued by 10%.

Back to Top