Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 8.76 USD 3.91%
Market Cap: $2B

P/OCF

6.4
Current
29%
More Expensive
vs 3-y average of 5

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
6.4
=
Market Cap
$1.5B
/
Operating Cash Flow
$310.1m

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
6.4
=
Market Cap
$1.5B
/
Operating Cash Flow
$310.1m

Valuation Scenarios

Custom Truck One Source Inc is trading above its 3-year average

If P/OCF returns to its 3-Year Average (5), the stock would be worth $6.8 (22% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-22%
Maximum Upside
+131%
Average Upside
83%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 6.4 $8.76
0%
3-Year Average 5 $6.8
-22%
5-Year Average 13.7 $18.76
+114%
Industry Average 14.8 $20.28
+131%
Country Average 13.3 $18.25
+108%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
US
Custom Truck One Source Inc
NYSE:CTOS
2B USD 6.4 -63.9
JP
Mitsubishi Corp
TSE:8058
18.3T JPY 19.9 25.1
JP
Mitsui & Co Ltd
TSE:8031
16.5T JPY 22.8 19.2
JP
Itochu Corp
TSE:8001
15.4T JPY 14.9 16.6
US
United Rentals Inc
NYSE:URI
62.3B USD 11.8 24.5
JP
Marubeni Corp
TSE:8002
9.7T JPY 18 19.1
US
W W Grainger Inc
NYSE:GWW
55.2B USD 26.9 31.8
US
WW Grainger Inc
XMUN:GWW
47B EUR 27.3 32.2
US
Fastenal Co
NASDAQ:FAST
52.2B USD 36.6 39.8
US
Ferguson Enterprises Inc
NYSE:FERG
51.4B USD 59.7 65.3
JP
Sumitomo Corp
TSE:8053
6.9T JPY 11.5 12.5
P/E Multiple
Earnings Growth PEG
US
Custom Truck One Source Inc
NYSE:CTOS
Average P/E: 28.6
Negative Multiple: -63.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.1
5%
5
JP
Mitsui & Co Ltd
TSE:8031
19.2
5%
3.8
JP
Itochu Corp
TSE:8001
16.6
10%
1.7
US
United Rentals Inc
NYSE:URI
24.5
15%
1.6
JP
Marubeni Corp
TSE:8002
19.1
8%
2.4
US
W W Grainger Inc
NYSE:GWW
31.8
14%
2.3
US
W
WW Grainger Inc
XMUN:GWW
32.2
14%
2.3
US
Fastenal Co
NASDAQ:FAST
39.8
10%
4
US
Ferguson Enterprises Inc
NYSE:FERG
65.3
51%
1.3
JP
Sumitomo Corp
TSE:8053
12.5
6%
2.1

Market Distribution

Lower than 82% of companies in the United States of America
Percentile
18th
Based on 9 488 companies
18th percentile
6.4
Low
0 — 8.8
Typical Range
8.8 — 20.1
High
20.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 8.8
Median 13.3
70th Percentile 20.1
Max 3 188 432.5

Custom Truck One Source Inc
Glance View

Custom Truck One Source Inc. is a dynamic player in the specialty equipment industry, seamlessly blending its operations across a triad of core services: sales, rentals, and support of specialty trucks and equipment. Carved from a strategic vision of providing a one-stop solution, the company emerged as a leader in servicing the utilities and infrastructure sectors. Its operations include selling and leasing an impressively vast fleet composed of boom trucks, cranes, and specialized equipment tailored to the unique demands of telecommunications and electric utility customers. Through this integrative model, not only does the company address the immediate equipment needs of its clients, but it also ensures that their operational workflows remain uninterrupted. Custom Truck effectively positions itself as an indispensable partner, thereby solidifying a steady revenue stream fuelled by robust, long-term customer relationships. The company's business model thrives on the synergy between its rental and sales operations, augmented by its support services. By offering maintenance, customization, and repair options, Custom Truck enhances the lifespan and value proposition of its products, cultivating brand loyalty and trust. This full-circle service approach allows the company to capture diverse revenue channels while mitigating the fluctuations typical in cyclical market demands. Its centralized facilities host not only the equipment but also the technical expertise essential for tailoring solutions that meet varied customer needs. As a result, the harmonious interplay between its diversified offerings and value-added services not only defines Custom Truck One Source Inc.’s competitive edge but also strategically powers its financial performance and market resilience.

CTOS Intrinsic Value
7.81 USD
Overvaluation 11%
Intrinsic Value
Price $8.76
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett