Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 9.13 USD 1.33% Market Closed
Market Cap: $2.1B

EV/GP

10.5
Current
42%
More Expensive
vs 3-y average of 7.4

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
10.5
=
Enterprise Value
$3.8B
/
Gross Profit
$411.9m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
10.5
=
Enterprise Value
$3.8B
/
Gross Profit
$411.9m

Valuation Scenarios

Custom Truck One Source Inc is trading above its 3-year average

If EV/GP returns to its 3-Year Average (7.4), the stock would be worth $6.42 (30% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-47%
Maximum Upside
No Upside Scenarios
Average Downside
33%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 10.5 $9.13
0%
3-Year Average 7.4 $6.42
-30%
5-Year Average 8.7 $7.58
-17%
Industry Average 5.6 $4.85
-47%
Country Average 6.5 $5.64
-38%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
US
Custom Truck One Source Inc
NYSE:CTOS
2.1B USD 10.5 -66.6
JP
Mitsubishi Corp
TSE:8058
18.2T JPY 13.2 24.9
JP
Mitsui & Co Ltd
TSE:8031
16.6T JPY 14.8 19.3
JP
Itochu Corp
TSE:8001
15.5T JPY 7.7 16.8
JP
Marubeni Corp
TSE:8002
10T JPY 9.9 19.6
US
United Rentals Inc
NYSE:URI
59.7B USD 11.5 23.8
US
W W Grainger Inc
NYSE:GWW
54.3B USD 8 31.8
US
WW Grainger Inc
XMUN:GWW
46.8B EUR 8.1 32.1
US
Fastenal Co
NASDAQ:FAST
50.2B USD 13.2 38.6
US
Ferguson Enterprises Inc
NYSE:FERG
50B USD 13.5 63.6
JP
Sumitomo Corp
TSE:8053
6.9T JPY 6 12.5
P/E Multiple
Earnings Growth PEG
US
Custom Truck One Source Inc
NYSE:CTOS
Average P/E: 28.3
Negative Multiple: -66.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
24.9
5%
5
JP
Mitsui & Co Ltd
TSE:8031
19.3
5%
3.9
JP
Itochu Corp
TSE:8001
16.8
10%
1.7
JP
Marubeni Corp
TSE:8002
19.6
8%
2.4
US
United Rentals Inc
NYSE:URI
23.8
15%
1.6
US
W W Grainger Inc
NYSE:GWW
31.8
14%
2.3
US
W
WW Grainger Inc
XMUN:GWW
32.1
14%
2.3
US
Fastenal Co
NASDAQ:FAST
38.6
10%
3.9
US
Ferguson Enterprises Inc
NYSE:FERG
63.6
51%
1.2
JP
Sumitomo Corp
TSE:8053
12.5
6%
2.1

Market Distribution

In line with most companies in the United States of America
Percentile
70th
Based on 9 428 companies
70th percentile
10.5
Low
0 — 4.2
Typical Range
4.2 — 10.6
High
10.6 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 4.2
Median 6.5
70th Percentile 10.6
Max 1 764 211.7

Custom Truck One Source Inc
Glance View

Custom Truck One Source Inc. is a dynamic player in the specialty equipment industry, seamlessly blending its operations across a triad of core services: sales, rentals, and support of specialty trucks and equipment. Carved from a strategic vision of providing a one-stop solution, the company emerged as a leader in servicing the utilities and infrastructure sectors. Its operations include selling and leasing an impressively vast fleet composed of boom trucks, cranes, and specialized equipment tailored to the unique demands of telecommunications and electric utility customers. Through this integrative model, not only does the company address the immediate equipment needs of its clients, but it also ensures that their operational workflows remain uninterrupted. Custom Truck effectively positions itself as an indispensable partner, thereby solidifying a steady revenue stream fuelled by robust, long-term customer relationships. The company's business model thrives on the synergy between its rental and sales operations, augmented by its support services. By offering maintenance, customization, and repair options, Custom Truck enhances the lifespan and value proposition of its products, cultivating brand loyalty and trust. This full-circle service approach allows the company to capture diverse revenue channels while mitigating the fluctuations typical in cyclical market demands. Its centralized facilities host not only the equipment but also the technical expertise essential for tailoring solutions that meet varied customer needs. As a result, the harmonious interplay between its diversified offerings and value-added services not only defines Custom Truck One Source Inc.’s competitive edge but also strategically powers its financial performance and market resilience.

CTOS Intrinsic Value
7.81 USD
Overvaluation 14%
Intrinsic Value
Price $9.13
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett