Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 5.82 USD 1.75%
Market Cap: 1.4B USD
Have any thoughts about
Custom Truck One Source Inc?
Write Note

Relative Value

The Relative Value of one CTOS stock under the Base Case scenario is 12.73 USD. Compared to the current market price of 5.82 USD, Custom Truck One Source Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTOS Relative Value
Base Case
12.73 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
0.7
Forward
0.7
vs History
vs Industry
11
Median 3Y
22.5
Median 5Y
-7.9
Industry
14.2
Forward
-28.8
vs History
4
vs Industry
5
Median 3Y
19.8
Median 5Y
15.1
Industry
7.8
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3
Industry
14
vs History
53
vs Industry
39
Median 3Y
1.8
Median 5Y
1.6
Industry
1.2
vs History
87
vs Industry
30
Median 3Y
1.8
Median 5Y
2.1
Industry
0.9
Forward
1.6
vs History
76
vs Industry
33
Median 3Y
7.2
Median 5Y
10.5
Industry
4.5
vs History
66
vs Industry
44
Median 3Y
7.9
Median 5Y
8.5
Industry
8.9
Forward
8.3
vs History
55
vs Industry
27
Median 3Y
18.5
Median 5Y
24
Industry
11.6
Forward
22
vs History
4
vs Industry
3
Median 3Y
36.9
Median 5Y
37.3
Industry
9.3
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.8
Industry
10.7
vs History
87
vs Industry
44
Median 3Y
1.1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

CTOS Competitors Multiples
Custom Truck One Source Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Custom Truck One Source Inc
NYSE:CTOS
1.4B USD 0.8 -33.9 8.1 22.2
JP
Itochu Corp
TSE:8001
10.8T JPY 0.7 13.1 11.3 17.8
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.6 11.4 24.3
JP
Mitsui & Co Ltd
TSE:8031
9.9T JPY 0.7 9.1 13.7 21.1
US
W W Grainger Inc
NYSE:GWW
58.4B USD 3.5 32.3 21.3 23.1
US
WW Grainger Inc
XMUN:GWW
55.9B EUR 3.4 31.9 21.2 23.1
US
United Rentals Inc
NYSE:URI
56.4B USD 3.8 22.1 9.8 16.8
IN
A-1 Acid Ltd
BSE:542012
3.9B INR 1.8 222.6 363.6 -150
US
Fastenal Co
NASDAQ:FAST
47.8B USD 6.4 41.6 28.1 31.3
UK
Ferguson PLC
NYSE:FERG
42.3B USD 1.5 24.9 15.2 17.2
UK
Ashtead Group PLC
LSE:AHT
27.8B GBP 3.2 22.6 193.4 329.4

See Also

Discover More
Back to Top