Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 4.34 USD 1.88% Market Closed
Market Cap: 979.3m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CTOS stock under the Base Case scenario is 13.24 USD. Compared to the current market price of 4.34 USD, Custom Truck One Source Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTOS Relative Value
Base Case
13.24 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
87
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
11
Median 3Y
22.5
Median 5Y
-10.4
Industry
14
Forward
-367.4
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
68
vs Industry
29
Median 3Y
19.8
Median 5Y
13.7
Industry
7.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.4
Industry
14.6
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
66
vs Industry
33
Median 3Y
1.7
Median 5Y
1.6
Industry
1.1
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
92
vs Industry
28
Median 3Y
1.7
Median 5Y
2
Industry
0.8
Forward
1.3
More Details
6.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.5
vs History
80
vs Industry
29
Median 3Y
7
Median 5Y
9.2
Industry
4
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
77
vs Industry
38
Median 3Y
7.8
Median 5Y
8.2
Industry
8.3
Forward
6.6
More Details
21
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21
vs History
53
vs Industry
14
Median 3Y
19.2
Median 5Y
22.4
Industry
10.8
Forward
16.4
More Details
20.7
EV/OCF
EV/OCF
Enterprise Value to OCF
20.7
vs History
82
vs Industry
14
Median 3Y
36.9
Median 5Y
29.2
Industry
9.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9.2
Industry
10.7
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
95
vs Industry
41
Median 3Y
1
Median 5Y
1.1
Industry
0.9
More Details

Multiples Across Competitors

CTOS Competitors Multiples
Custom Truck One Source Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Custom Truck One Source Inc
NYSE:CTOS
1B USD 0.6 -35.4 7.1 21
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.6 37
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.9 25.8 17.4 19
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
P/E Multiple
Earnings Growth PEG
US
Custom Truck One Source Inc
NYSE:CTOS
Average P/E: 34.2
Negative Multiple: -35.4 		N/A N/A
JP
Mitsubishi Corp
TSE:8058
9.7
-2%
N/A
JP
Itochu Corp
TSE:8001
11.7
7%
1.7
JP
Mitsui & Co Ltd
TSE:8031
8.3
-4%
N/A
US
W W Grainger Inc
NYSE:GWW
25.7
8%
3.2
US
W
WW Grainger Inc
XMUN:GWW
25.8
8%
3.2
US
Fastenal Co
NASDAQ:FAST
40.2
9%
4.5
US
United Rentals Inc
NYSE:URI
16.1
11%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
122.2
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
72.4
31%
2.3
JP
Sumitomo Corp
TSE:8053
10.5
16%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Custom Truck One Source Inc
NYSE:CTOS
Average EV/EBITDA: 21.5
7.1
8%
0.9
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.4
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9

See Also

Summary
CTOS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CTOS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CTOS stock valuation using valuation multiples.
Wall Street Estimates
CTOS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CTOS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.