Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 7.54 USD 1.89% Market Closed
Market Cap: $1.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
+1 034%
5Y
+945%
10Y
-
Investing Cash Flow
+
3Y
-57%
5Y
-164%
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Custom Truck One Source Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
0
1
3
5
6
6
(28)
(27)
(45)
(59)
(11)
(21)
(33)
(150)
(185)
(182)
(157)
(14)
4
39
56
54
66
51
23
(13)
(40)
(29)
(32)
(36)
(24)
Depreciation & Amortization
0
0
0
0
0
0
54
75
96
116
83
83
81
118
166
209
254
247
234
224
213
214
215
219
223
225
230
236
242
250
258
Change in Deffered Taxes
0
0
0
0
0
0
1
(7)
(6)
(6)
(32)
(29)
(26)
(20)
6
4
3
(3)
1
7
5
7
3
4
1
3
2
(2)
(7)
6
6
Stock-Based Compensation
0
0
0
1
0
0
0
1
2
2
3
2
3
9
13
17
20
15
14
12
12
15
13
13
13
12
12
12
12
10
9
Other Non-Cash Items
(1)
(3)
(5)
(7)
(8)
(8)
8
10
18
22
8
9
7
88
84
89
81
(28)
(28)
(46)
(56)
(36)
(43)
(43)
(34)
(30)
(23)
(42)
(41)
(44)
(45)
Cash Taxes Paid
0
0
0
0
0
0
0
1
0
0
0
1
1
1
1
1
0
0
0
1
1
2
3
2
4
5
4
4
2
1
1
Cash Interest Paid
0
0
0
0
0
0
48
54
79
83
63
60
62
71
48
93
71
91
92
81
89
99
88
123
133
143
177
152
156
154
151
Change in Working Capital
0
0
0
0
0
0
(35)
(32)
(47)
(34)
(15)
1
5
42
70
18
(58)
(142)
(181)
(178)
(138)
(172)
(200)
(262)
(262)
(191)
(157)
(42)
30
104
150
Cash from Operating Activities
(1)
N/A
(2)
-33%
(2)
N/A
(2)
+6%
(2)
N/A
(2)
-27%
0
N/A
19
+4 600%
17
-12%
40
+141%
33
-17%
43
+30%
34
-22%
80
+140%
141
+75%
139
-1%
121
-13%
60
-50%
30
-50%
46
+51%
80
+73%
66
-17%
39
-41%
(31)
N/A
(49)
-59%
(6)
+87%
12
N/A
122
+938%
192
+57%
280
+46%
345
+23%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
(85)
(110)
(147)
(166)
(85)
(68)
(42)
(78)
(150)
(188)
(223)
(250)
(271)
(341)
(404)
(424)
(407)
(364)
(331)
(319)
(353)
(398)
(435)
(458)
(469)
Other Items
(402)
(402)
1
2
1
1
23
(20)
(10)
1
(13)
39
44
(1 277)
(1 269)
(1 241)
(1 259)
88
108
122
194
195
196
188
161
147
157
211
209
230
212
Cash from Investing Activities
(402)
N/A
(402)
N/A
1
N/A
2
+88%
1
-53%
1
N/A
(62)
N/A
(130)
-111%
(157)
-21%
(165)
-5%
(97)
+41%
(29)
+70%
2
N/A
(1 354)
N/A
(1 419)
-5%
(1 430)
-1%
(1 482)
-4%
(162)
+89%
(164)
-1%
(219)
-34%
(210)
+4%
(229)
-9%
(211)
+8%
(177)
+16%
(170)
+4%
(172)
-1%
(196)
-14%
(187)
+4%
(225)
-20%
(229)
-1%
(256)
-12%
Financing Cash Flow
Net Issuance of Common Stock
0
404
0
0
0
0
0
0
0
0
0
0
0
883
883
883
0
0
(2)
(10)
(11)
(15)
(28)
(39)
(45)
(57)
(48)
(29)
(55)
(39)
(33)
Net Issuance of Debt
0
(0)
0
0
0
0
(72)
(17)
17
(2)
66
(16)
(42)
554
574
584
587
33
27
38
63
68
54
(548)
92
96
139
(525)
(602)
(802)
(946)
Other
0
(1)
0
0
1
1
132
132
131
131
0
(0)
0
(141)
(159)
(144)
(89)
70
116
126
91
126
129
790
147
106
92
612
687
786
895
Cash from Financing Activities
0
N/A
404
N/A
0
N/A
0
N/A
1
N/A
1
+25%
60
+5 860%
115
+93%
148
+29%
129
-13%
66
-49%
(16)
N/A
(42)
-159%
1 296
N/A
1 298
+0%
1 323
+2%
1 381
+4%
103
-93%
140
+36%
154
+10%
142
-8%
179
+26%
155
-14%
203
+31%
195
-4%
144
-26%
183
+27%
58
-68%
30
-49%
(55)
N/A
(84)
-54%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(2)
(2)
(0)
1
0
0
1
1
1
0
0
Net Change in Cash
1
N/A
0
-71%
(1)
N/A
0
N/A
0
N/A
(0)
N/A
(2)
-700%
4
N/A
8
+88%
4
-55%
1
-60%
(3)
N/A
(7)
-141%
22
N/A
20
-11%
32
+66%
20
-37%
1
-94%
5
+317%
(22)
N/A
9
N/A
14
+59%
(17)
N/A
(4)
+77%
(24)
-499%
(34)
-41%
(0)
+99%
(7)
-1 441%
(3)
+60%
(3)
-7%
5
N/A
Free Cash Flow
Free Cash Flow
(1)
N/A
(2)
-33%
(2)
N/A
(2)
+6%
(2)
N/A
(2)
-27%
(85)
-4 347%
(91)
-8%
(131)
-44%
(126)
+3%
(52)
+59%
(26)
+50%
(9)
+65%
3
N/A
(9)
N/A
(50)
-456%
(102)
-105%
(189)
-86%
(241)
-27%
(295)
-22%
(324)
-10%
(358)
-10%
(368)
-3%
(395)
-7%
(380)
+4%
(325)
+14%
(341)
-5%
(276)
+19%
(243)
+12%
(178)
+26%
(124)
+31%

See Also

Summary
CTOS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CTOS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CTOS stock valuation using valuation multiples.
Wall Street Estimates
CTOS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CTOS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.