
Carpenter Technology Corp
NYSE:CRS

Intrinsic Value
The intrinsic value of one
CRS
stock under the Base Case scenario is
169.4
USD.
Compared to the current market price of 183.81 USD,
Carpenter Technology Corp
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Carpenter Technology Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Carpenter Technology Corp
Balance Sheet Decomposition
Carpenter Technology Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 162.1m |
Receivables | 565.4m |
Other Current Assets | 912.8m |
Non-Current Assets | 1.7B |
PP&E | 1.3B |
Intangibles | 239.7m |
Other Non-Current Assets | 121.5m |
Free Cash Flow Analysis
Carpenter Technology Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Carpenter Technology Corp
Revenue
|
2.9B
USD
|
Cost of Revenue
|
-2.2B
USD
|
Gross Profit
|
691.4m
USD
|
Operating Expenses
|
-240.1m
USD
|
Operating Income
|
451.3m
USD
|
Other Expenses
|
-182.9m
USD
|
Net Income
|
268.4m
USD
|
CRS Profitability Score
Profitability Due Diligence
Carpenter Technology Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Carpenter Technology Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
CRS Solvency Score
Solvency Due Diligence
Carpenter Technology Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Carpenter Technology Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRS Price Targets Summary
Carpenter Technology Corp
According to Wall Street analysts, the average 1-year price target for
CRS
is 237.66 USD
with a low forecast of 151.5 USD and a high forecast of 315 USD.
Dividends
Current shareholder yield for CRS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRS
stock under the Base Case scenario is
169.4
USD.
Compared to the current market price of 183.81 USD,
Carpenter Technology Corp
is
Overvalued by 8%.