Salesforce Inc
NYSE:CRM

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
NYSE:CRM
Watchlist
Price: 341.76 USD 4.93%
Market Cap: 326.7B USD
Have any thoughts about
Salesforce Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

36.5B
+2%
Revenue
Growth Rates:
1 Year
+10%
3 Years
+55%
5 Years
+148%
7 Years
+286%
10 Years
+665%
7B
+5%
Operating Income
Growth Rates:
1 Year
+62%
3 Years
+530%
5 Years
+944%
7 Years
+3 046%
10 Years
-
5.6B
+3%
Net Income
Growth Rates:
1 Year
+257%
3 Years
+139%
5 Years
+493%
7 Years
+5 443%
10 Years
-

Earnings Waterfall
Salesforce Inc

Revenue
36.5B USD
Cost of Revenue
-8.6B USD
Gross Profit
27.8B USD
Operating Expenses
-20.9B USD
Operating Income
7B USD
Other Expenses
-1.3B USD
Net Income
5.6B USD

Income Statement
Salesforce Inc

Rotate your device to view
Income Statement
Currency: USD
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
4 767
N/A
5 074
+6%
5 374
+6%
5 658
+5%
5 974
+6%
6 303
+5%
6 667
+6%
7 073
+6%
7 475
+6%
7 907
+6%
8 437
+7%
8 917
+6%
9 458
+6%
10 014
+6%
10 540
+5%
11 149
+6%
11 853
+6%
12 544
+6%
13 282
+6%
14 013
+6%
14 729
+5%
15 850
+8%
17 098
+8%
18 226
+7%
19 380
+6%
20 286
+5%
21 252
+5%
22 350
+5%
23 539
+5%
24 983
+6%
26 492
+6%
27 940
+5%
29 320
+5%
30 294
+3%
31 352
+3%
32 188
+3%
33 071
+3%
33 954
+3%
34 857
+3%
35 743
+3%
36 465
+2%
Gross Profit
Cost of Revenue
(1 142)
(1 207)
(1 289)
(1 379)
(1 476)
(1 567)
(1 655)
(1 770)
(1 890)
(2 052)
(2 234)
(2 388)
(2 532)
(2 661)
(2 773)
(2 889)
(3 068)
(3 243)
(3 451)
(3 598)
(3 716)
(3 961)
(4 235)
(4 575)
(4 919)
(5 179)
(5 438)
(5 739)
(6 041)
(6 491)
(7 026)
(7 516)
(8 030)
(8 274)
(8 360)
(8 440)
(8 426)
(8 493)
(8 541)
(8 578)
(8 624)
Gross Profit
3 625
N/A
3 867
+7%
4 084
+6%
4 279
+5%
4 498
+5%
4 736
+5%
5 013
+6%
5 303
+6%
5 585
+5%
5 856
+5%
6 203
+6%
6 529
+5%
6 925
+6%
7 353
+6%
7 767
+6%
8 260
+6%
8 785
+6%
9 301
+6%
9 831
+6%
10 415
+6%
11 013
+6%
11 889
+8%
12 863
+8%
13 651
+6%
14 461
+6%
15 107
+4%
15 814
+5%
16 611
+5%
17 498
+5%
18 492
+6%
19 466
+5%
20 424
+5%
21 290
+4%
22 020
+3%
22 992
+4%
23 748
+3%
24 645
+4%
25 461
+3%
26 316
+3%
27 165
+3%
27 841
+2%
Operating Income
Operating Expenses
(3 915)
(4 082)
(4 230)
(4 339)
(4 506)
(4 679)
(4 901)
(5 171)
(5 439)
(5 750)
(5 985)
(6 361)
(6 705)
(6 980)
(7 313)
(7 614)
(8 089)
(8 668)
(9 269)
(9 861)
(10 347)
(11 250)
(12 400)
(13 704)
(14 394)
(14 881)
(15 359)
(15 662)
(16 395)
(17 575)
(18 864)
(20 210)
(21 215)
(21 523)
(21 134)
(20 787)
(20 352)
(20 072)
(20 317)
(20 572)
(20 891)
Selling, General & Administrative
(3 120)
(3 262)
(3 372)
(3 479)
(3 609)
(3 733)
(3 911)
(4 110)
(4 317)
(4 547)
(4 679)
(4 923)
(5 164)
(5 355)
(5 639)
(5 892)
(6 255)
(6 710)
(7 151)
(7 553)
(7 919)
(8 487)
(9 282)
(10 071)
(10 583)
(10 937)
(11 302)
(11 505)
(12 099)
(12 856)
(13 672)
(14 534)
(15 133)
(15 376)
(15 163)
(14 941)
(14 625)
(14 422)
(14 520)
(14 614)
(14 803)
Research & Development
(735)
(760)
(793)
(827)
(858)
(901)
(946)
(985)
(1 043)
(1 115)
(1 208)
(1 323)
(1 419)
(1 501)
(1 553)
(1 601)
(1 677)
(1 764)
(1 886)
(2 016)
(2 160)
(2 453)
(2 766)
(3 071)
(3 362)
(3 490)
(3 598)
(3 690)
(3 812)
(4 113)
(4 465)
(4 832)
(5 141)
(5 218)
(5 055)
(4 944)
(4 835)
(4 759)
(4 906)
(5 067)
(5 196)
Depreciation & Amortization
(60)
(60)
(65)
(71)
(76)
(81)
(81)
(76)
(80)
(88)
(98)
(115)
(122)
(123)
(121)
(121)
(157)
(194)
(232)
(270)
(268)
(310)
(352)
(396)
(449)
(454)
(459)
(467)
(484)
(606)
(727)
(844)
(941)
(929)
(916)
(902)
(892)
(891)
(891)
(891)
(892)
Other Operating Expenses
0
0
0
37
37
37
37
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(166)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(290)
N/A
(214)
+26%
(146)
+32%
(60)
+59%
(8)
+87%
57
N/A
111
+96%
132
+19%
146
+10%
106
-28%
218
+107%
169
-23%
221
+31%
373
+69%
454
+22%
646
+42%
696
+8%
633
-9%
562
-11%
554
-1%
666
+20%
639
-4%
463
-28%
(53)
N/A
67
N/A
226
+237%
455
+101%
949
+109%
1 103
+16%
917
-17%
602
-34%
214
-64%
75
-65%
497
+563%
1 858
+274%
2 961
+59%
4 293
+45%
5 389
+26%
5 999
+11%
6 593
+10%
6 950
+5%
Pre-Tax Income
Interest Income Expense
(76)
(77)
(64)
(50)
(36)
(36)
(83)
(76)
(114)
(153)
(117)
(102)
(77)
(32)
(17)
199
323
385
479
537
537
494
415
338
908
1 931
2 106
2 207
2 037
1 309
1 046
721
226
(60)
(35)
56
26
(34)
160
180
222
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(24)
(24)
(27)
0
(169)
(169)
(166)
0
0
0
0
(14)
(34)
(45)
(105)
(48)
(70)
(127)
(1 319)
(2 196)
(2 283)
(2 368)
(1 454)
(704)
(734)
Gain/Loss on Disposition of Assets
0
16
16
0
0
22
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(19)
(7)
(19)
(1)
(6)
(28)
14
28
69
92
78
65
27
(12)
(17)
(25)
(12)
(29)
(31)
(11)
(21)
(15)
(6)
(14)
(29)
(25)
0
(24)
(1)
(27)
(11)
12
23
120
156
194
290
351
245
422
398
Pre-Tax Income
(385)
N/A
(283)
+27%
(213)
+25%
(110)
+48%
(50)
+54%
15
N/A
64
+327%
84
+30%
101
+21%
45
-56%
179
+300%
132
-26%
171
+29%
329
+93%
420
+28%
815
+94%
983
+21%
965
-2%
983
+2%
1 080
+10%
1 013
-6%
949
-6%
706
-26%
271
-62%
946
+249%
2 132
+125%
2 561
+20%
3 118
+22%
3 105
0%
2 154
-31%
1 532
-29%
899
-41%
254
-72%
430
+69%
660
+53%
1 015
+54%
2 326
+129%
3 338
+44%
4 950
+48%
6 491
+31%
6 836
+5%
Net Income
Tax Provision
(14)
(31)
(50)
(52)
(51)
(103)
(112)
(96)
117
161
144
153
(69)
(83)
66
14
99
115
170
121
(20)
(170)
(574)
(432)
1 427
1 431
1 534
1 347
(730)
(392)
(88)
104
282
(152)
(452)
(636)
(748)
(746)
(814)
(1 021)
(1 204)
Income from Continuing Operations
(399)
(314)
(263)
(162)
(102)
(88)
(47)
(13)
218
206
323
285
102
246
486
829
1 082
1 080
1 153
1 201
993
779
132
(161)
2 373
3 563
4 095
4 465
2 375
1 762
1 444
1 003
536
278
208
379
1 578
2 592
4 136
5 470
5 632
Net Income (Common)
(399)
N/A
(314)
+21%
(263)
+16%
(162)
+39%
(102)
+37%
(88)
+13%
(47)
+46%
(13)
+73%
218
N/A
206
-6%
323
+57%
285
-12%
102
-64%
246
+142%
360
+46%
703
+95%
956
+36%
954
0%
1 110
+16%
1 158
+4%
950
-18%
736
-23%
126
-83%
(167)
N/A
2 367
N/A
3 557
+50%
4 072
+14%
4 442
+9%
2 352
-47%
1 739
-26%
1 444
-17%
1 003
-31%
536
-47%
278
-48%
208
-25%
379
+82%
1 578
+316%
2 592
+64%
4 136
+60%
5 470
+32%
5 632
+3%
EPS (Diluted)
-0.66
N/A
-0.51
+23%
-0.42
+18%
-0.25
+40%
-0.15
+40%
-0.13
+13%
-0.07
+46%
-0.02
+71%
0.31
N/A
0.3
-3%
0.46
+53%
0.41
-11%
0.14
-66%
0.33
+136%
0.48
+45%
0.93
+94%
1.23
+32%
1.21
-2%
1.43
+18%
1.46
+2%
1.19
-18%
0.83
-30%
0.16
-81%
-0.17
N/A
2.57
N/A
3.78
+47%
4.37
+16%
4.72
+8%
2.47
-48%
1.73
-30%
1.48
-14%
1
-32%
0.54
-46%
0.28
-48%
0.21
-25%
0.38
+81%
1.59
+318%
2.63
+65%
4.2
+60%
5.56
+32%
5.78
+4%

See Also

Summary
CRM intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRM stock valuation using valuation multiples.
Wall Street Estimates
CRM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 200,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.