Crawford & Co
NYSE:CRD.B

Watchlist Manager
Crawford & Co Logo
Crawford & Co
NYSE:CRD.B
Watchlist
Price: 10.93 USD 1.2% Market Closed
Market Cap: 546.5m USD
Have any thoughts about
Crawford & Co?
Write Note

Relative Value

The Relative Value of one CRD.B stock under the Base Case scenario is 14.85 USD. Compared to the current market price of 10.93 USD, Crawford & Co is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRD.B Relative Value
Base Case
14.85 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
6
vs Industry
26
Median 3Y
12
Median 5Y
12
Industry
12.7
Forward
32.3
vs History
4
vs Industry
51
Median 3Y
7.9
Median 5Y
6.1
Industry
9.4
vs History
11
vs Industry
17
Median 3Y
12.7
Median 5Y
4.8
Industry
9.7
vs History
6
vs Industry
16
Median 3Y
2.6
Median 5Y
2.3
Industry
1.5
vs History
4
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
vs History
4
vs Industry
65
Median 3Y
1.7
Median 5Y
1.7
Industry
5.2
vs History
6
vs Industry
50
Median 3Y
6
Median 5Y
5.6
Industry
9.4
Forward
5.9
vs History
19
vs Industry
33
Median 3Y
11.2
Median 5Y
9.9
Industry
10.4
Forward
8.7
vs History
11
vs Industry
43
Median 3Y
9.8
Median 5Y
7.6
Industry
10.3
vs History
6
vs Industry
31
Median 3Y
18.9
Median 5Y
9.6
Industry
10.8
vs History
3
vs Industry
21
Median 3Y
0.8
Median 5Y
0.7
Industry
0.4

Multiples Across Competitors

CRD.B Competitors Multiples
Crawford & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crawford & Co
NYSE:CRD.B
536.2m USD 0.4 26.7 8.4 14.8
US
Marsh & McLennan Companies Inc
NYSE:MMC
114.2B USD 4.8 28.4 18.3 20.5
IE
Aon PLC
NYSE:AON
84.3B USD 5.6 34.6 20.5 23.2
US
Arthur J Gallagher & Co
NYSE:AJG
68.5B USD 6.1 58.5 24.7 33.9
US
Arthur J. Gallagher & Co.
SWB:GAH
41.2B EUR 3.8 36.9 16.3 22.4
US
Brown & Brown Inc
NYSE:BRO
32.4B USD 7 31.2 21.6 24.9
UK
Willis Towers Watson PLC
NASDAQ:WTW
32B USD 3.3 -44.4 14.4 17.7
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
19.6B USD 6.7 166.8 27 32.4
IN
PB Fintech Ltd
NSE:POLICYBZR
839.6B INR 20.3 400.8 -1 204.4 -479.9
US
BRP Group Inc
NASDAQ:BWIN
5.8B USD 4.3 -148.2 49.1 191.6
US
Goosehead Insurance Inc
NASDAQ:GSHD
4.8B USD 16.8 248.5 95 120.2

See Also

Discover More
Back to Top