California Resources Corp
NYSE:CRC

Watchlist Manager
California Resources Corp Logo
California Resources Corp
NYSE:CRC
Watchlist
Price: 43.6 USD 3.69% Market Closed
Market Cap: 4B USD

Relative Value

The Relative Value of one CRC stock under the Base Case scenario is 55.91 USD. Compared to the current market price of 43.6 USD, California Resources Corp is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRC Relative Value
Base Case
55.91 USD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
37
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
Forward
1.3
vs History
11
vs Industry
11
Median 3Y
6.2
Median 5Y
5.1
Industry
9.8
Forward
11
vs History
13
vs Industry
10
Median 3Y
5
Median 5Y
5.5
Industry
4.8
vs History
66
vs Industry
10
Median 3Y
8.3
Median 5Y
7
Industry
9.8
vs History
82
vs Industry
19
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
vs History
25
vs Industry
43
Median 3Y
1.5
Median 5Y
1.6
Industry
1.7
Forward
1.6
vs History
37
vs Industry
53
Median 3Y
2.2
Median 5Y
2.5
Industry
4.4
vs History
50
vs Industry
21
Median 3Y
4.4
Median 5Y
4.7
Industry
5.7
Forward
4.8
vs History
33
vs Industry
17
Median 3Y
5.9
Median 5Y
4.8
Industry
8.2
Forward
9.4
vs History
17
vs Industry
15
Median 3Y
5.3
Median 5Y
6.1
Industry
6.3
vs History
9
vs Industry
14
Median 3Y
8.7
Median 5Y
8.8
Industry
10.6
vs History
76
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

CRC Competitors Multiples
California Resources Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
California Resources Corp
NYSE:CRC
3.9B USD 1.3 7.3 4 5.3
MY
Reach Energy Bhd
KLSE:REACH
31.9m MYR 0.1 -0.1 -0.7 -0.6
US
Conocophillips
NYSE:COP
126.2B USD 2.3 13.7 6.5 11.5
CN
CNOOC Ltd
SSE:600938
701.4B CNY 1.6 4.9 2.8 2.8
US
EOG Resources Inc
NYSE:EOG
69B USD 2.9 10.8 5.3 7.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
88.8B CAD 2.5 14.5 6.5 11
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
45.7B USD 3.5 16.5 7.3 11.1
US
Diamondback Energy Inc
NASDAQ:FANG
43.7B USD 3.9 13.2 7.4 11.8
US
EQT Corp
NYSE:EQT
30.3B USD 5.7 131.3 15.6 113.5
US
Texas Pacific Land Corp
NYSE:TPL
30.3B USD 43 66.9 53.1 55.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
California Resources Corp
NYSE:CRC
Average EV/EBITDA: 11.4
4
6%
0.7
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -0.7 N/A N/A
US
Conocophillips
NYSE:COP
6.5
4%
1.6
CN
C
CNOOC Ltd
SSE:600938
2.8
19%
0.1
US
EOG Resources Inc
NYSE:EOG
5.3
-2%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.5
4%
1.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
7.3
7%
1
US
Diamondback Energy Inc
NASDAQ:FANG
7.4
10%
0.7
US
EQT Corp
NYSE:EQT
15.6
28%
0.6
US
Texas Pacific Land Corp
NYSE:TPL
53.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
California Resources Corp
NYSE:CRC
Average EV/EBIT: 23.8
5.3
-13%
N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -0.6 N/A N/A
US
Conocophillips
NYSE:COP
11.5
12%
1
CN
C
CNOOC Ltd
SSE:600938
2.8
7%
0.4
US
EOG Resources Inc
NYSE:EOG
7.8
-2%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11
5%
2.2
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
11.1
8%
1.4
US
Diamondback Energy Inc
NASDAQ:FANG
11.8
11%
1.1
US
EQT Corp
NYSE:EQT
113.5
127%
0.9
US
Texas Pacific Land Corp
NYSE:TPL
55.6
N/A N/A