Cheniere Energy Partners LP
NYSE:CQP
Cheniere Energy Partners LP
NYSE:CQP
Price:
63.69
USD
Market Cap:
30.8B
USD
Income Statement
Earnings Waterfall
Cheniere Energy Partners LP
Cheniere Energy Partners LP
|
Revenue
|
8.7B
USD
|
|
Cost of Revenue
|
-4.6B
USD
|
|
Gross Profit
|
4.1B
USD
|
|
Operating Expenses
|
-796m
USD
|
|
Operating Income
|
3.3B
USD
|
|
Other Expenses
|
-1.2B
USD
|
|
Net Income
|
2.1B
USD
|
Income Statement
Cheniere Energy Partners LP
Cheniere Energy Partners LP
Currency: USD
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
269
N/A
|
269
+0%
|
269
+0%
|
269
0%
|
270
+0%
|
270
0%
|
353
+31%
|
617
+75%
|
1 100
+78%
|
1 924
+75%
|
2 765
+44%
|
3 337
+21%
|
4 304
+29%
|
5 006
+16%
|
5 421
+8%
|
6 047
+12%
|
6 426
+6%
|
6 582
+2%
|
6 880
+5%
|
6 827
-1%
|
6 838
+0%
|
6 807
0%
|
6 572
-3%
|
6 078
-8%
|
6 167
+1%
|
6 412
+4%
|
6 831
+7%
|
8 173
+20%
|
9 434
+15%
|
10 799
+14%
|
13 091
+21%
|
15 743
+20%
|
17 206
+9%
|
16 795
-2%
|
14 547
-13%
|
11 699
-20%
|
9 664
-17%
|
9 042
-6%
|
9 003
0%
|
8 930
-1%
|
8 704
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(84)
|
(106)
|
(94)
|
(53)
|
(60)
|
(56)
|
(125)
|
(351)
|
(591)
|
(1 140)
|
(1 735)
|
(2 117)
|
(2 712)
|
(3 089)
|
(3 235)
|
(3 541)
|
(3 829)
|
(4 093)
|
(4 353)
|
(4 352)
|
(4 222)
|
(4 005)
|
(3 535)
|
(3 303)
|
(3 376)
|
(3 675)
|
(4 175)
|
(5 052)
|
(6 214)
|
(7 818)
|
(10 151)
|
(13 696)
|
(13 095)
|
(10 904)
|
(8 374)
|
(4 232)
|
(3 850)
|
(4 478)
|
(4 485)
|
(4 567)
|
(4 628)
|
|
| Gross Profit |
185
N/A
|
163
-12%
|
176
+8%
|
216
+23%
|
210
-3%
|
213
+2%
|
228
+7%
|
266
+17%
|
509
+92%
|
784
+54%
|
1 030
+31%
|
1 219
+18%
|
1 592
+31%
|
1 917
+20%
|
2 186
+14%
|
2 506
+15%
|
2 597
+4%
|
2 489
-4%
|
2 527
+2%
|
2 475
-2%
|
2 616
+6%
|
2 802
+7%
|
3 037
+8%
|
2 775
-9%
|
2 791
+1%
|
2 737
-2%
|
2 656
-3%
|
3 121
+18%
|
3 220
+3%
|
2 981
-7%
|
2 940
-1%
|
2 047
-30%
|
4 111
+101%
|
5 891
+43%
|
6 173
+5%
|
7 467
+21%
|
5 814
-22%
|
4 564
-21%
|
4 518
-1%
|
4 363
-3%
|
4 076
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(184)
|
(177)
|
(186)
|
(189)
|
(207)
|
(210)
|
(208)
|
(234)
|
(259)
|
(305)
|
(364)
|
(404)
|
(436)
|
(472)
|
(486)
|
(503)
|
(510)
|
(521)
|
(563)
|
(609)
|
(640)
|
(667)
|
(660)
|
(593)
|
(661)
|
(658)
|
(651)
|
(652)
|
(652)
|
(669)
|
(683)
|
(705)
|
(731)
|
(777)
|
(763)
|
(770)
|
(778)
|
(788)
|
(788)
|
(794)
|
(796)
|
|
| Selling, General & Administrative |
(115)
|
(110)
|
(120)
|
(123)
|
(137)
|
(137)
|
(125)
|
(123)
|
(103)
|
(103)
|
(103)
|
(99)
|
(92)
|
(89)
|
(83)
|
(81)
|
(84)
|
(86)
|
(97)
|
(113)
|
(113)
|
(116)
|
(118)
|
(107)
|
(110)
|
(106)
|
(98)
|
(96)
|
(94)
|
(97)
|
(97)
|
(99)
|
(97)
|
(99)
|
(102)
|
(98)
|
(99)
|
(99)
|
(98)
|
(101)
|
(100)
|
|
| Research & Development |
(10)
|
(8)
|
(6)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(59)
|
(59)
|
(61)
|
(62)
|
(66)
|
(70)
|
(82)
|
(110)
|
(156)
|
(202)
|
(260)
|
(303)
|
(339)
|
(378)
|
(398)
|
(418)
|
(424)
|
(433)
|
(465)
|
(496)
|
(527)
|
(551)
|
(551)
|
(550)
|
(551)
|
(552)
|
(552)
|
(555)
|
(557)
|
(571)
|
(589)
|
(609)
|
(634)
|
(648)
|
(659)
|
(665)
|
(672)
|
(673)
|
(676)
|
(681)
|
(680)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(5)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
64
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
0
|
(30)
|
(2)
|
(7)
|
(7)
|
(16)
|
(14)
|
(12)
|
(16)
|
|
| Operating Income |
1
N/A
|
(14)
N/A
|
(11)
+25%
|
27
N/A
|
3
-89%
|
4
+15%
|
20
+483%
|
32
+59%
|
250
+673%
|
479
+91%
|
666
+39%
|
815
+22%
|
1 156
+42%
|
1 445
+25%
|
1 700
+18%
|
2 003
+18%
|
2 087
+4%
|
1 968
-6%
|
1 964
0%
|
1 866
-5%
|
1 976
+6%
|
2 135
+8%
|
2 377
+11%
|
2 182
-8%
|
2 130
-2%
|
2 079
-2%
|
2 005
-4%
|
2 469
+23%
|
2 568
+4%
|
2 312
-10%
|
2 257
-2%
|
1 342
-41%
|
3 380
+152%
|
5 114
+51%
|
5 410
+6%
|
6 697
+24%
|
5 036
-25%
|
3 776
-25%
|
3 730
-1%
|
3 569
-4%
|
3 280
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(297)
|
(302)
|
(247)
|
(265)
|
(226)
|
(211)
|
(249)
|
(293)
|
(351)
|
(417)
|
(487)
|
(535)
|
(610)
|
(657)
|
(681)
|
(710)
|
(819)
|
(653)
|
(695)
|
(800)
|
(814)
|
(916)
|
(938)
|
(928)
|
(909)
|
(892)
|
(865)
|
(854)
|
(828)
|
(817)
|
(824)
|
(836)
|
(849)
|
(875)
|
(853)
|
(824)
|
(777)
|
(776)
|
(775)
|
(774)
|
(767)
|
|
| Non-Reccuring Items |
(114)
|
(203)
|
(96)
|
(96)
|
(96)
|
(9)
|
(28)
|
(54)
|
(72)
|
(112)
|
(86)
|
(85)
|
(67)
|
(25)
|
(25)
|
(20)
|
(20)
|
(22)
|
(25)
|
(19)
|
(20)
|
(24)
|
(63)
|
(49)
|
(48)
|
(96)
|
(60)
|
(87)
|
(111)
|
(57)
|
(51)
|
(24)
|
(33)
|
0
|
(35)
|
(39)
|
(6)
|
0
|
(7)
|
(3)
|
(3)
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
4
|
7
|
11
|
15
|
19
|
24
|
26
|
31
|
31
|
31
|
33
|
30
|
23
|
17
|
10
|
4
|
4
|
4
|
2
|
5
|
8
|
13
|
0
|
35
|
32
|
25
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(410)
N/A
|
(519)
-27%
|
(353)
+32%
|
(334)
+5%
|
(319)
+4%
|
(215)
+33%
|
(255)
-19%
|
(313)
-23%
|
(171)
+45%
|
(49)
+71%
|
97
N/A
|
201
+108%
|
490
+143%
|
778
+59%
|
1 013
+30%
|
1 297
+28%
|
1 274
-2%
|
1 324
+4%
|
1 275
-4%
|
1 078
-15%
|
1 175
+9%
|
1 225
+4%
|
1 399
+14%
|
1 222
-13%
|
1 183
-3%
|
1 095
-7%
|
1 084
-1%
|
1 532
+41%
|
1 631
+6%
|
1 443
-12%
|
1 390
-4%
|
495
-64%
|
2 498
+405%
|
4 274
+71%
|
4 554
+7%
|
5 859
+29%
|
4 254
-27%
|
3 001
-29%
|
2 949
-2%
|
2 793
-5%
|
2 510
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Income from Continuing Operations |
(410)
|
(519)
|
(353)
|
(334)
|
(319)
|
(215)
|
(255)
|
(313)
|
(171)
|
(49)
|
97
|
201
|
490
|
778
|
1 013
|
1 297
|
1 274
|
1 324
|
1 275
|
1 078
|
1 175
|
1 225
|
1 399
|
1 222
|
1 183
|
1 095
|
1 084
|
1 532
|
1 631
|
1 443
|
1 390
|
495
|
2 498
|
4 274
|
4 554
|
5 859
|
4 254
|
3 001
|
2 949
|
2 793
|
2 510
|
|
| Net Income (Common) |
(402)
N/A
|
(509)
-27%
|
(346)
+32%
|
(327)
+5%
|
(313)
+4%
|
(211)
+33%
|
(250)
-19%
|
(306)
-23%
|
(168)
+45%
|
(48)
+71%
|
96
N/A
|
199
+108%
|
479
+141%
|
756
+58%
|
978
+29%
|
1 246
+27%
|
1 214
-3%
|
1 256
+3%
|
1 200
-4%
|
1 001
-17%
|
1 089
+9%
|
1 132
+4%
|
1 296
+14%
|
1 114
-14%
|
1 066
-4%
|
971
-9%
|
950
-2%
|
1 375
+45%
|
1 451
+6%
|
1 086
-25%
|
851
-22%
|
(208)
N/A
|
1 583
N/A
|
3 333
+111%
|
3 620
+9%
|
4 918
+36%
|
3 363
-32%
|
2 236
-34%
|
2 288
+2%
|
2 238
-2%
|
2 060
-8%
|
|
| EPS (Diluted) |
-1.2
N/A
|
-1.52
-27%
|
-1.03
+32%
|
-0.97
+6%
|
-0.93
+4%
|
-0.62
+33%
|
-0.74
-19%
|
-0.91
-23%
|
-0.5
+45%
|
-0.14
+72%
|
0.29
N/A
|
0.45
+55%
|
1.2
+167%
|
1.56
+30%
|
2.02
+29%
|
2.57
+27%
|
2.51
-2%
|
2.59
+3%
|
2.48
-4%
|
2.07
-17%
|
2.25
+9%
|
2.34
+4%
|
2.68
+15%
|
2.3
-14%
|
2.2
-4%
|
2
-9%
|
1.96
-2%
|
2.84
+45%
|
3
+6%
|
2.24
-25%
|
1.76
-21%
|
-0.43
N/A
|
3.27
N/A
|
6.89
+111%
|
7.48
+9%
|
10.16
+36%
|
6.95
-32%
|
4.62
-34%
|
4.73
+2%
|
4.62
-2%
|
4.26
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
