Cheniere Energy Partners LP
NYSE:CQP
Cash Flow Statement
Cash Flow Statement
Cheniere Energy Partners LP
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(7)
|
(10)
|
(61)
|
(73)
|
(83)
|
(88)
|
(49)
|
(51)
|
(63)
|
(63)
|
(78)
|
(50)
|
16
|
97
|
187
|
232
|
249
|
172
|
108
|
47
|
(19)
|
(26)
|
(31)
|
(48)
|
(77)
|
(114)
|
(150)
|
(208)
|
(219)
|
(266)
|
(258)
|
(276)
|
(455)
|
(400)
|
(410)
|
(519)
|
(353)
|
(334)
|
(319)
|
(215)
|
(255)
|
(313)
|
(171)
|
(49)
|
97
|
202
|
490
|
778
|
1 013
|
1 297
|
1 274
|
1 324
|
1 275
|
1 078
|
1 175
|
1 225
|
1 399
|
1 222
|
1 183
|
1 095
|
1 084
|
1 532
|
1 630
|
1 442
|
1 389
|
494
|
2 498
|
4 274
|
4 554
|
5 859
|
4 254
|
3 001
|
2 949
|
2 793
|
2 510
|
2 469
|
2 452
|
2 323
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
8
|
15
|
22
|
29
|
33
|
37
|
40
|
42
|
42
|
42
|
43
|
43
|
43
|
43
|
50
|
54
|
43
|
61
|
58
|
58
|
58
|
58
|
58
|
58
|
59
|
59
|
61
|
62
|
66
|
70
|
83
|
110
|
156
|
203
|
260
|
303
|
339
|
378
|
398
|
418
|
424
|
433
|
465
|
496
|
527
|
551
|
551
|
550
|
551
|
552
|
552
|
555
|
557
|
571
|
589
|
609
|
634
|
648
|
659
|
665
|
672
|
673
|
676
|
681
|
680
|
683
|
684
|
686
|
|
| Other Non-Cash Items |
(1)
|
6
|
25
|
11
|
62
|
46
|
57
|
65
|
86
|
36
|
(14)
|
(6)
|
(77)
|
(53)
|
10
|
10
|
12
|
9
|
10
|
(32)
|
10
|
9
|
20
|
20
|
20
|
74
|
89
|
143
|
146
|
263
|
261
|
278
|
496
|
364
|
398
|
501
|
253
|
383
|
269
|
181
|
220
|
120
|
46
|
97
|
51
|
66
|
115
|
86
|
84
|
59
|
174
|
63
|
64
|
127
|
(4)
|
60
|
95
|
83
|
137
|
222
|
137
|
87
|
109
|
549
|
876
|
2 484
|
1 163
|
(622)
|
(1 122)
|
(3 097)
|
(2 030)
|
(803)
|
(680)
|
(470)
|
(328)
|
(291)
|
(319)
|
(137)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
38
|
94
|
94
|
121
|
62
|
77
|
77
|
111
|
128
|
139
|
139
|
159
|
164
|
165
|
0
|
0
|
165
|
165
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
121
|
0
|
0
|
168
|
131
|
131
|
186
|
164
|
0
|
0
|
0
|
195
|
0
|
314
|
412
|
459
|
0
|
577
|
587
|
637
|
0
|
662
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
14
|
8
|
8
|
37
|
(7)
|
13
|
(9)
|
(15)
|
(24)
|
23
|
83
|
98
|
122
|
97
|
5
|
8
|
(66)
|
(62)
|
(55)
|
(57)
|
8
|
(4)
|
(17)
|
(16)
|
(17)
|
(27)
|
(7)
|
(22)
|
(30)
|
(94)
|
(25)
|
(26)
|
(31)
|
7
|
(35)
|
(81)
|
47
|
(78)
|
(10)
|
17
|
(142)
|
48
|
(31)
|
(130)
|
14
|
(16)
|
33
|
(49)
|
(37)
|
(46)
|
2
|
67
|
(95)
|
(114)
|
(151)
|
(98)
|
(264)
|
48
|
(120)
|
(65)
|
179
|
(89)
|
(5)
|
(59)
|
(52)
|
(521)
|
(146)
|
(104)
|
10
|
473
|
213
|
60
|
27
|
4
|
106
|
103
|
(27)
|
(115)
|
|
| Cash from Operating Activities |
6
N/A
|
3
-51%
|
(28)
N/A
|
(25)
+10%
|
(28)
-12%
|
(28)
-1%
|
(1)
+98%
|
(1)
-17%
|
(1)
-86%
|
(2)
-38%
|
(1)
+33%
|
56
N/A
|
83
+50%
|
169
+103%
|
234
+39%
|
287
+22%
|
235
-18%
|
161
-32%
|
104
-35%
|
1
-100%
|
41
+8 120%
|
22
-47%
|
14
-35%
|
(1)
N/A
|
(25)
-3 429%
|
(13)
+46%
|
(26)
-97%
|
(26)
+3%
|
(45)
-76%
|
(39)
+13%
|
36
N/A
|
33
-8%
|
67
+105%
|
29
-57%
|
12
-59%
|
(40)
N/A
|
8
N/A
|
34
+342%
|
6
-83%
|
52
+806%
|
(95)
N/A
|
(35)
+63%
|
(0)
+99%
|
121
N/A
|
422
+249%
|
555
+32%
|
977
+76%
|
1 193
+22%
|
1 458
+22%
|
1 728
+19%
|
1 874
+8%
|
1 887
+1%
|
1 709
-9%
|
1 587
-7%
|
1 547
-3%
|
1 738
+12%
|
1 781
+2%
|
1 903
+7%
|
1 751
-8%
|
1 804
+3%
|
1 952
+8%
|
2 085
+7%
|
2 291
+10%
|
2 503
+9%
|
2 802
+12%
|
3 066
+9%
|
4 149
+35%
|
4 196
+1%
|
4 101
-2%
|
3 900
-5%
|
3 109
-20%
|
2 931
-6%
|
2 972
+1%
|
3 008
+1%
|
2 968
-1%
|
2 964
0%
|
2 790
-6%
|
2 757
-1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(389)
|
(358)
|
(394)
|
(389)
|
(450)
|
(408)
|
(430)
|
(466)
|
(509)
|
(457)
|
(403)
|
(320)
|
(173)
|
(167)
|
(97)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(1 119)
|
(1 584)
|
0
|
0
|
(3 121)
|
(3 872)
|
(4 426)
|
(5 089)
|
(2 646)
|
(2 436)
|
(2 768)
|
(2 808)
|
(2 912)
|
(3 085)
|
(2 709)
|
(2 665)
|
(2 315)
|
(2 124)
|
(1 989)
|
(1 626)
|
(1 290)
|
(960)
|
(737)
|
(673)
|
(804)
|
(893)
|
(1 044)
|
(1 382)
|
(1 331)
|
(1 365)
|
(1 327)
|
(970)
|
(972)
|
(801)
|
(707)
|
(672)
|
(648)
|
(589)
|
(571)
|
(509)
|
(451)
|
(453)
|
(361)
|
(265)
|
(220)
|
(167)
|
(137)
|
(155)
|
(154)
|
(178)
|
(216)
|
(225)
|
|
| Other Items |
(1)
|
(10)
|
(1 150)
|
(1 191)
|
(1 048)
|
(920)
|
356
|
489
|
531
|
469
|
402
|
430
|
284
|
258
|
189
|
16
|
12
|
(4)
|
(0)
|
36
|
(4)
|
(4)
|
(1)
|
(1)
|
(40)
|
(0)
|
1 114
|
1 578
|
836
|
797
|
2 792
|
3 081
|
4 419
|
5 082
|
2 631
|
2 421
|
2 747
|
2 792
|
2 903
|
2 327
|
1 443
|
736
|
(38)
|
(4)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(6)
|
(7)
|
(3)
|
(4)
|
(8)
|
(8)
|
(8)
|
(8)
|
(5)
|
|
| Cash from Investing Activities |
(391)
N/A
|
(368)
+6%
|
(1 544)
-320%
|
(1 580)
-2%
|
(1 498)
+5%
|
(1 328)
+11%
|
(75)
+94%
|
23
N/A
|
23
+1%
|
11
-50%
|
(1)
N/A
|
109
N/A
|
111
+2%
|
91
-18%
|
92
+1%
|
(55)
N/A
|
(21)
+62%
|
(4)
+83%
|
(5)
-42%
|
31
N/A
|
(9)
N/A
|
(9)
+7%
|
(8)
+4%
|
(8)
+1%
|
(47)
-475%
|
(7)
+85%
|
(5)
+38%
|
(6)
-29%
|
(283)
-4 784%
|
(322)
-14%
|
(329)
-2%
|
(327)
+1%
|
(7)
+98%
|
(7)
+3%
|
(15)
-110%
|
(15)
+2%
|
(21)
-43%
|
(17)
+20%
|
(9)
+46%
|
(758)
-8 274%
|
(1 265)
-67%
|
(1 929)
-52%
|
(2 353)
-22%
|
(2 128)
+10%
|
(1 988)
+7%
|
(1 625)
+18%
|
(1 290)
+21%
|
(960)
+26%
|
(737)
+23%
|
(673)
+9%
|
(804)
-19%
|
(894)
-11%
|
(1 045)
-17%
|
(1 383)
-32%
|
(1 332)
+4%
|
(1 365)
-2%
|
(1 327)
+3%
|
(970)
+27%
|
(972)
0%
|
(801)
+18%
|
(707)
+12%
|
(672)
+5%
|
(648)
+4%
|
(589)
+9%
|
(571)
+3%
|
(509)
+11%
|
(451)
+11%
|
(458)
-2%
|
(367)
+20%
|
(271)
+26%
|
(227)
+16%
|
(170)
+25%
|
(141)
+17%
|
(163)
-16%
|
(162)
+1%
|
(186)
-15%
|
(224)
-20%
|
(230)
-3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
98
|
98
|
98
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
1 388
|
1 887
|
0
|
1 721
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
186
|
352
|
1 995
|
1 925
|
1 846
|
1 681
|
1
|
1
|
1
|
147
|
147
|
144
|
144
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
(450)
|
1 470
|
3 375
|
3 275
|
4 405
|
2 905
|
3 408
|
3 408
|
2 408
|
4 408
|
2 000
|
2 250
|
2 860
|
1 680
|
2 383
|
2 899
|
2 752
|
3 543
|
2 840
|
2 104
|
1 641
|
30
|
30
|
10
|
10
|
0
|
649
|
1 490
|
1 500
|
0
|
846
|
(5)
|
(5)
|
(5)
|
0
|
528
|
(418)
|
(418)
|
(418)
|
(946)
|
(1 001)
|
0
|
196
|
(1 254)
|
(303)
|
(453)
|
(1 802)
|
(502)
|
(802)
|
(952)
|
(800)
|
(705)
|
|
| Cash Paid for Dividends |
0
|
0
|
(378)
|
(378)
|
(379)
|
(391)
|
(24)
|
(35)
|
(46)
|
(46)
|
(46)
|
(105)
|
(163)
|
(222)
|
(281)
|
(281)
|
(281)
|
(222)
|
(163)
|
(105)
|
(46)
|
(46)
|
(48)
|
(50)
|
(52)
|
(54)
|
(58)
|
246
|
235
|
224
|
(91)
|
(74)
|
(50)
|
(99)
|
(99)
|
(25)
|
(50)
|
(0)
|
(99)
|
(99)
|
(100)
|
(99)
|
(99)
|
(99)
|
(99)
|
(99)
|
(294)
|
(518)
|
(771)
|
(1 034)
|
(1 113)
|
(1 168)
|
(1 202)
|
0
|
(1 260)
|
0
|
(1 928)
|
(2 271)
|
(1 359)
|
(1 710)
|
(1 401)
|
(1 421)
|
(1 451)
|
(1 495)
|
(1 873)
|
(2 255)
|
(2 635)
|
(2 994)
|
(2 975)
|
(2 948)
|
(2 907)
|
(2 873)
|
(2 659)
|
(2 446)
|
(2 235)
|
(2 027)
|
(2 036)
|
(2 045)
|
|
| Other |
176
|
13
|
(44)
|
(40)
|
(39)
|
(33)
|
0
|
12
|
23
|
(111)
|
(99)
|
(34)
|
(46)
|
86
|
74
|
(2)
|
(2)
|
0
|
0
|
2
|
9
|
70
|
70
|
72
|
72
|
(1 138)
|
(1 011)
|
(3 490)
|
(4 760)
|
(3 609)
|
(4 088)
|
(2 647)
|
(3 792)
|
(3 794)
|
(2 408)
|
(4 408)
|
(2 000)
|
(2 250)
|
(2 860)
|
(908)
|
(930)
|
(699)
|
(129)
|
(107)
|
(88)
|
(87)
|
(50)
|
(24)
|
(22)
|
(17)
|
(15)
|
0
|
(15)
|
(955)
|
(34)
|
(371)
|
(92)
|
862
|
(70)
|
211
|
(48)
|
(85)
|
(107)
|
(51)
|
(55)
|
(19)
|
(40)
|
(41)
|
(69)
|
(76)
|
(37)
|
(37)
|
(26)
|
(20)
|
(21)
|
(21)
|
(5)
|
(24)
|
|
| Cash from Financing Activities |
362
N/A
|
365
+1%
|
1 572
+331%
|
1 605
+2%
|
1 526
-5%
|
1 356
-11%
|
75
-94%
|
(22)
N/A
|
(22)
+2%
|
(10)
+56%
|
2
N/A
|
5
+194%
|
(66)
N/A
|
(139)
-111%
|
(209)
-51%
|
(283)
-35%
|
(283)
+0%
|
(222)
+22%
|
(163)
+26%
|
(103)
+37%
|
(37)
+64%
|
24
N/A
|
22
-9%
|
21
-3%
|
187
+773%
|
295
+58%
|
369
+25%
|
114
-69%
|
570
+400%
|
389
-32%
|
225
-42%
|
184
-18%
|
(434)
N/A
|
(485)
-12%
|
(99)
+80%
|
(25)
+75%
|
(50)
-99%
|
(0)
+100%
|
(99)
-49 553%
|
673
N/A
|
1 353
+101%
|
2 101
+55%
|
2 524
+20%
|
3 337
+32%
|
2 653
-20%
|
1 918
-28%
|
1 297
-32%
|
(512)
N/A
|
(763)
-49%
|
(1 041)
-36%
|
(1 118)
-7%
|
(1 173)
-5%
|
(573)
+51%
|
231
N/A
|
206
-11%
|
173
-16%
|
(558)
N/A
|
(1 414)
-153%
|
(1 434)
-1%
|
(1 504)
-5%
|
(1 449)
+4%
|
(978)
+33%
|
(1 976)
-102%
|
(1 964)
+1%
|
(2 346)
-19%
|
(3 220)
-37%
|
(3 676)
-14%
|
(4 036)
-10%
|
(2 848)
+29%
|
(4 278)
-50%
|
(3 247)
+24%
|
(3 363)
-4%
|
(4 487)
-33%
|
(2 968)
+34%
|
(3 058)
-3%
|
(3 000)
+2%
|
(2 841)
+5%
|
(2 774)
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(22)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
170
N/A
|
129
-24%
|
122
-6%
|
118
-3%
|
(52)
N/A
|
(69)
-33%
|
(65)
+6%
|
(64)
+0%
|
(72)
-11%
|
(5)
+93%
|
37
N/A
|
28
-25%
|
13
-55%
|
116
+817%
|
275
+138%
|
338
+23%
|
83
-75%
|
242
+193%
|
29
-88%
|
(68)
N/A
|
(110)
-62%
|
(374)
-239%
|
(463)
-24%
|
(102)
+78%
|
(80)
+22%
|
(63)
+21%
|
17
N/A
|
(103)
N/A
|
(33)
+68%
|
(7)
+80%
|
137
N/A
|
171
+25%
|
1 330
+680%
|
1 087
-18%
|
848
-22%
|
984
+16%
|
(279)
N/A
|
(42)
+85%
|
14
N/A
|
(48)
N/A
|
(180)
-275%
|
91
N/A
|
435
+378%
|
421
-3%
|
546
+30%
|
(104)
N/A
|
(481)
-363%
|
(655)
-36%
|
(501)
+24%
|
(204)
+59%
|
435
N/A
|
(333)
N/A
|
(50)
+85%
|
(115)
-130%
|
(663)
-477%
|
22
N/A
|
(298)
N/A
|
886
N/A
|
(649)
N/A
|
(365)
+44%
|
(602)
-65%
|
(1 656)
-175%
|
(123)
+93%
|
(252)
-105%
|
(222)
+12%
|
(275)
-24%
|
(247)
+10%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(383)
N/A
|
(355)
+7%
|
(422)
-19%
|
(414)
+2%
|
(478)
-15%
|
(436)
+9%
|
(431)
+1%
|
(467)
-8%
|
(510)
-9%
|
(459)
+10%
|
(404)
+12%
|
(265)
+34%
|
(90)
+66%
|
2
N/A
|
137
+6 145%
|
287
+109%
|
235
-18%
|
161
-32%
|
99
-38%
|
1
-99%
|
41
+8 120%
|
22
-47%
|
7
-67%
|
(1)
N/A
|
(25)
-3 429%
|
(13)
+46%
|
(1 145)
-8 507%
|
(1 609)
-41%
|
(45)
+97%
|
(39)
+13%
|
(3 085)
-7 830%
|
(3 840)
-24%
|
(4 359)
-14%
|
(5 060)
-16%
|
(2 634)
+48%
|
(2 476)
+6%
|
(2 760)
-11%
|
(2 775)
-1%
|
(2 906)
-5%
|
(3 033)
-4%
|
(2 803)
+8%
|
(2 701)
+4%
|
(2 315)
+14%
|
(2 003)
+13%
|
(1 567)
+22%
|
(1 071)
+32%
|
(313)
+71%
|
233
N/A
|
721
+209%
|
1 055
+46%
|
1 070
+1%
|
994
-7%
|
665
-33%
|
205
-69%
|
216
+5%
|
373
+73%
|
454
+22%
|
933
+106%
|
779
-17%
|
1 003
+29%
|
1 245
+24%
|
1 413
+13%
|
1 643
+16%
|
1 914
+16%
|
2 231
+17%
|
2 557
+15%
|
3 698
+45%
|
3 743
+1%
|
3 740
0%
|
3 635
-3%
|
2 889
-21%
|
2 764
-4%
|
2 835
+3%
|
2 853
+1%
|
2 814
-1%
|
2 786
-1%
|
2 574
-8%
|
2 532
-2%
|
|