Cheniere Energy Partners LP
NYSE:CQP
Balance Sheet
Balance Sheet Decomposition
Cheniere Energy Partners LP
Cheniere Energy Partners LP
Balance Sheet
Cheniere Energy Partners LP
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
0
|
0
|
0
|
0
|
118
|
53
|
81
|
419
|
351
|
249
|
146
|
0
|
0
|
0
|
1 781
|
1 210
|
876
|
904
|
575
|
270
|
|
| Cash Equivalents |
22
|
0
|
0
|
0
|
0
|
118
|
53
|
81
|
419
|
351
|
249
|
146
|
0
|
0
|
0
|
1 781
|
1 210
|
876
|
904
|
575
|
270
|
|
| Total Receivables |
0
|
8
|
0
|
7
|
5
|
15
|
6
|
2
|
7
|
15
|
28
|
42
|
227
|
390
|
690
|
560
|
646
|
954
|
1 355
|
735
|
646
|
|
| Accounts Receivables |
0
|
8
|
0
|
7
|
5
|
15
|
6
|
2
|
7
|
15
|
28
|
41
|
225
|
384
|
672
|
546
|
628
|
920
|
1 331
|
726
|
636
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
18
|
14
|
18
|
34
|
24
|
9
|
10
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
5
|
7
|
10
|
4
|
17
|
97
|
95
|
99
|
116
|
107
|
176
|
160
|
142
|
151
|
|
| Other Current Assets |
0
|
10
|
361
|
192
|
241
|
19
|
18
|
22
|
99
|
237
|
206
|
289
|
634
|
1 654
|
1 567
|
250
|
172
|
206
|
201
|
129
|
258
|
|
| Total Current Assets |
22
|
18
|
361
|
199
|
246
|
153
|
79
|
110
|
533
|
613
|
487
|
493
|
958
|
2 139
|
2 356
|
2 707
|
2 135
|
2 212
|
2 620
|
1 581
|
1 325
|
|
| PP&E Net |
0
|
271
|
652
|
1 127
|
1 518
|
1 589
|
1 550
|
1 514
|
2 705
|
6 384
|
8 978
|
11 932
|
14 158
|
15 139
|
15 390
|
16 462
|
16 822
|
16 928
|
16 814
|
16 293
|
15 839
|
|
| PP&E Gross |
0
|
271
|
652
|
1 127
|
1 518
|
1 589
|
1 550
|
1 514
|
2 705
|
6 384
|
8 978
|
11 932
|
14 158
|
15 139
|
15 390
|
16 462
|
16 822
|
16 928
|
16 814
|
16 293
|
15 839
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
8
|
41
|
83
|
126
|
169
|
294
|
353
|
417
|
566
|
897
|
1 309
|
1 828
|
2 368
|
2 918
|
3 539
|
4 205
|
4 864
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
154
|
143
|
138
|
126
|
137
|
131
|
|
| Long-Term Investments |
0
|
0
|
0
|
64
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
20
|
845
|
515
|
184
|
118
|
114
|
113
|
511
|
1 520
|
923
|
408
|
426
|
275
|
71
|
61
|
45
|
80
|
73
|
91
|
158
|
|
| Total Assets |
23
N/A
|
309
+1 243%
|
1 858
+501%
|
1 905
+3%
|
1 979
+4%
|
1 859
-6%
|
1 743
-6%
|
1 737
0%
|
3 748
+116%
|
8 517
+127%
|
10 388
+22%
|
12 833
+24%
|
15 542
+21%
|
17 553
+13%
|
17 974
+2%
|
19 384
+8%
|
19 145
-1%
|
19 358
+1%
|
19 633
+1%
|
18 102
-8%
|
17 453
-4%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
75
|
10
|
9
|
16
|
27
|
12
|
15
|
40
|
12
|
21
|
32
|
69
|
62
|
|
| Accrued Liabilities |
1
|
45
|
37
|
53
|
41
|
25
|
24
|
21
|
53
|
170
|
137
|
224
|
418
|
637
|
821
|
715
|
669
|
1 085
|
1 394
|
821
|
847
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 673
|
224
|
0
|
0
|
0
|
0
|
0
|
0
|
304
|
357
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
65
|
90
|
27
|
30
|
27
|
86
|
70
|
149
|
188
|
180
|
232
|
211
|
202
|
239
|
995
|
372
|
446
|
|
| Total Current Liabilities |
1
|
45
|
38
|
53
|
107
|
116
|
52
|
52
|
155
|
266
|
215
|
2 063
|
856
|
829
|
1 068
|
966
|
883
|
1 345
|
2 421
|
1 566
|
1 712
|
|
| Long-Term Debt |
0
|
37
|
2 032
|
2 033
|
2 181
|
2 183
|
2 188
|
2 192
|
2 167
|
6 576
|
8 991
|
10 018
|
14 209
|
16 046
|
16 066
|
17 579
|
17 580
|
17 177
|
16 216
|
15 620
|
14 828
|
|
| Other Liabilities |
39
|
75
|
41
|
46
|
43
|
41
|
40
|
38
|
63
|
35
|
51
|
39
|
34
|
39
|
40
|
124
|
143
|
118
|
3 127
|
1 700
|
1 422
|
|
| Total Liabilities |
41
N/A
|
157
+283%
|
2 111
+1 245%
|
2 132
+1%
|
2 331
+9%
|
2 340
+0%
|
2 280
-3%
|
2 282
+0%
|
2 385
+5%
|
6 877
+188%
|
9 257
+35%
|
12 120
+31%
|
15 099
+25%
|
16 914
+12%
|
17 174
+2%
|
18 669
+9%
|
18 606
0%
|
18 640
+0%
|
21 764
+17%
|
18 886
-13%
|
17 962
-5%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
17
|
150
|
253
|
228
|
352
|
481
|
536
|
545
|
1 390
|
1 640
|
1 131
|
713
|
443
|
639
|
800
|
715
|
539
|
718
|
1 013
|
784
|
509
|
|
| Other Equity |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 118
|
0
|
0
|
|
| Total Equity |
17
N/A
|
152
N/A
|
253
N/A
|
228
+10%
|
352
-54%
|
480
-36%
|
536
-12%
|
545
-2%
|
1 363
N/A
|
1 640
+20%
|
1 131
-31%
|
713
-37%
|
443
-38%
|
639
+44%
|
800
+25%
|
715
-11%
|
539
-25%
|
718
+33%
|
2 131
N/A
|
784
+63%
|
509
+35%
|
|
| Total Liabilities & Equity |
23
N/A
|
309
+1 243%
|
1 858
+501%
|
1 905
+3%
|
1 979
+4%
|
1 859
-6%
|
1 743
-6%
|
1 737
0%
|
3 748
+116%
|
8 517
+127%
|
10 388
+22%
|
12 833
+24%
|
15 542
+21%
|
17 553
+13%
|
17 974
+2%
|
19 384
+8%
|
19 145
-1%
|
19 358
+1%
|
19 633
+1%
|
18 102
-8%
|
17 453
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
162
|
162
|
162
|
162
|
166
|
175
|
338
|
338
|
338
|
338
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
|