Coupang Inc banner

Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 20.375 USD 1.98%
Market Cap: $37.2B

EV/FCFF

62.1
Current
67%
More Expensive
vs 3-y average of 37.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
62.1
=
Enterprise Value
$30.9B
/
Free Cash Flow to Firm
$522m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
62.1
=
Enterprise Value
$30.9B
/
Free Cash Flow to Firm
$522m

Valuation Scenarios

Coupang Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (37.2), the stock would be worth $12.21 (40% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-81%
Maximum Upside
No Upside Scenarios
Average Downside
64%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 62.1 $20.38
0%
3-Year Average 37.2 $12.21
-40%
5-Year Average 25.4 $8.31
-59%
Industry Average 12.1 $3.97
-81%
Country Average 14.8 $4.86
-76%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
Coupang Inc
NYSE:CPNG
36.4B USD 62.1 178.6
US
Amazon.com Inc
NASDAQ:AMZN
2.9T USD -1 158.3 31.8
ZA
Naspers Ltd
JSE:NPN
702.2B ZAR 19.9 7.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
314.7B USD -70.2 23.4
CN
PDD Holdings Inc
NASDAQ:PDD
141.8B USD 5.2 9.8
NL
Prosus NV
AEX:PRX
97.7B EUR 67.1 8.5
AR
Mercadolibre Inc
NASDAQ:MELI
90.5B USD 8.4 46.4
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 8.2 45.4
US
DoorDash Inc
NASDAQ:DASH
73.2B USD 40.5 81.4
CN
Meituan
HKEX:3690
508.8B HKD -25.8 -19.3
CN
JD.Com Inc
HKEX:9618
369.8B HKD 9.2 16.5
P/E Multiple
Earnings Growth PEG
KR
Coupang Inc
NYSE:CPNG
Average P/E: 44.9
178.6
97%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
31.8
19%
1.7
ZA
N
Naspers Ltd
JSE:NPN
7.5
1%
7.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.4
11%
2.1
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
16%
0.6
NL
Prosus NV
AEX:PRX
8.5
4%
2.1
AR
Mercadolibre Inc
NASDAQ:MELI
46.4
37%
1.3
UY
MercadoLibre Inc
BMV:MELIN
45.4
36%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
81.4
47%
1.7
CN
Meituan
HKEX:3690
Negative Multiple: -19.3 N/A N/A
CN
JD.Com Inc
HKEX:9618
16.5
8%
2.1

Market Distribution

Higher than 86% of companies in Korea
Percentile
86th
Based on 743 companies
86th percentile
62.1
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

Coupang Inc
Glance View

Coupang Inc., often hailed as the "Amazon of South Korea," has rapidly transformed the landscape of e-commerce with its relentless focus on customer experience and logistical prowess. Founded in 2010 by Bom Kim, the company has leveraged technology to build an unparalleled delivery network across South Korea. The key to its operational triumph lies in its "Rocket Delivery" service, promising same-day or next-day delivery for millions of items. By owning and operating its fulfillment and logistics infrastructure, Coupang ensures reliability and speed, which are paramount in winning consumer loyalty in a highly competitive market. This approach not only reduces dependency on third-party providers but also allows for the optimization of its service through data-driven insights, resulting in enhanced efficiency and customer satisfaction. Coupang's business model extends beyond simply connecting buyers and sellers; it envelops an ecosystem of value-added services that complement its core e-commerce operations. While the bulk of its revenue is derived from direct retail sales, it also generates significant income from marketplace fees where third-party sellers list their products. Moreover, Coupang has been diversifying into areas like food delivery through Coupang Eats, and live streaming with Coupang Play, aiming to mirror the lifestyles and habits of its massive user base. The company’s strategic diversification not only fortifies its revenue streams but also fosters an ecosystem that keeps users within the Coupang universe, thus creating a robust and expansive business model tailored to the dynamic needs of its growing consumer demographic.

CPNG Intrinsic Value
20.815 USD
Undervaluation 2%
Intrinsic Value
Price $20.375
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett