Coupang Inc
NYSE:CPNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (37.2), the stock would be worth $12.21 (40% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 62.1 | $20.38 |
0%
|
| 3-Year Average | 37.2 | $12.21 |
-40%
|
| 5-Year Average | 25.4 | $8.31 |
-59%
|
| Industry Average | 12.1 | $3.97 |
-81%
|
| Country Average | 14.8 | $4.86 |
-76%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Coupang Inc
NYSE:CPNG
|
36.4B USD | 62.1 | 178.6 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.9T USD | -1 158.3 | 31.8 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
702.2B ZAR | 19.9 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
314.7B USD | -70.2 | 23.4 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.8B USD | 5.2 | 9.8 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 67.1 | 8.5 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
90.5B USD | 8.4 | 46.4 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 8.2 | 45.4 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
73.2B USD | 40.5 | 81.4 | |
| CN |
|
Meituan
HKEX:3690
|
508.8B HKD | -25.8 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
369.8B HKD | 9.2 | 16.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.7 |
| Median | 14.8 |
| 70th Percentile | 28.4 |
| Max | 4 181.4 |
Other Multiples
Coupang Inc
Glance View
Coupang Inc., often hailed as the "Amazon of South Korea," has rapidly transformed the landscape of e-commerce with its relentless focus on customer experience and logistical prowess. Founded in 2010 by Bom Kim, the company has leveraged technology to build an unparalleled delivery network across South Korea. The key to its operational triumph lies in its "Rocket Delivery" service, promising same-day or next-day delivery for millions of items. By owning and operating its fulfillment and logistics infrastructure, Coupang ensures reliability and speed, which are paramount in winning consumer loyalty in a highly competitive market. This approach not only reduces dependency on third-party providers but also allows for the optimization of its service through data-driven insights, resulting in enhanced efficiency and customer satisfaction. Coupang's business model extends beyond simply connecting buyers and sellers; it envelops an ecosystem of value-added services that complement its core e-commerce operations. While the bulk of its revenue is derived from direct retail sales, it also generates significant income from marketplace fees where third-party sellers list their products. Moreover, Coupang has been diversifying into areas like food delivery through Coupang Eats, and live streaming with Coupang Play, aiming to mirror the lifestyles and habits of its massive user base. The company’s strategic diversification not only fortifies its revenue streams but also fosters an ecosystem that keeps users within the Coupang universe, thus creating a robust and expansive business model tailored to the dynamic needs of its growing consumer demographic.