Coupang Inc
NYSE:CPNG

Watchlist Manager
Coupang Inc Logo
Coupang Inc
NYSE:CPNG
Watchlist
Price: 23.44 USD 0.86% Market Closed
Market Cap: 42.3B USD

Relative Value

The Relative Value of one CPNG stock under the Base Case scenario is hidden USD. Compared to the current market price of 23.44 USD, Coupang Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
19
Median 3Y
1.4
Median 5Y
1.5
Industry
0.5
Forward
1.2
vs History
3
vs Industry
1
Median 3Y
35.1
Median 5Y
18.3
Industry
16.3
Forward
56.4
vs History
21
vs Industry
11
Median 3Y
16.7
Median 5Y
10.9
Industry
8
vs History
15
vs Industry
11
Median 3Y
20.4
Median 5Y
12.8
Industry
16.1
vs History
72
vs Industry
4
Median 3Y
10.8
Median 5Y
11.2
Industry
1.6
vs History
60
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.1
vs History
84
vs Industry
22
Median 3Y
5
Median 5Y
5.3
Industry
2.2
vs History
35
vs Industry
5
Median 3Y
41.8
Median 5Y
35.5
Industry
8.2
Forward
19.4
vs History
21
vs Industry
3
Median 3Y
62.4
Median 5Y
43.3
Industry
12.4
Forward
28.3
vs History
21
vs Industry
14
Median 3Y
14.8
Median 5Y
9.3
Industry
9.3
vs History
15
vs Industry
10
Median 3Y
19.8
Median 5Y
11.7
Industry
12.9
vs History
70
vs Industry
2
Median 3Y
10
Median 5Y
11.6
Industry
1

Multiples Across Competitors

CPNG Competitors Multiples
Coupang Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coupang Inc
NYSE:CPNG
42.2B USD 1.4 274.1 43.5 86.7
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 33.8 16.2 28.7
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
285.6B USD 2.1 17.3 13.9 13.9
CN
PDD Holdings Inc
NASDAQ:PDD
144.4B USD 2.7 9.4 6.6 6.6
UY
MercadoLibre Inc
BMV:MELIN
2.2T MXN 5.4 58.9 33.4 41.2
AR
Mercadolibre Inc
NASDAQ:MELI
112.3B USD 5.4 58.8 33.3 41.1
NL
Prosus NV
AEX:PRX
97B EUR 18.8 14.1 2 764.9 2 764.9
CN
Meituan
HKEX:3690
771.5B HKD 2.1 20.2 18.2 18.2
US
DoorDash Inc
NASDAQ:DASH
78.8B USD 7.3 640.6 121.2 1 632.4
CN
JD.Com Inc
HKEX:9618
359.4B HKD 0.3 8.2 4.2 4.2
P/S Multiple
Revenue Growth P/S to Growth
KR
Coupang Inc
NYSE:CPNG
Average P/S: 4.9
1.4
14%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.1
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
18%
0.1
UY
MercadoLibre Inc
BMV:MELIN
5.4
23%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
23%
0.2
NL
Prosus NV
AEX:PRX
18.8
14%
1.3
CN
Meituan
HKEX:3690
2.1
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
KR
Coupang Inc
NYSE:CPNG
Average P/E: 113.5
274.1
136%
2
US
Amazon.com Inc
NASDAQ:AMZN
33.8
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.4
16%
0.6
UY
MercadoLibre Inc
BMV:MELIN
58.9
32%
1.8
AR
Mercadolibre Inc
NASDAQ:MELI
58.8
32%
1.8
NL
Prosus NV
AEX:PRX
14.1
18%
0.8
CN
Meituan
HKEX:3690
20.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
640.6
170%
3.8
CN
JD.Com Inc
HKEX:9618
8.2
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBITDA: 305.5
43.5
61%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
16.2
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
17%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
33.4
29%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
33.3
29%
1.1
NL
Prosus NV
AEX:PRX
2 764.9
N/A N/A
CN
Meituan
HKEX:3690
18.2
41%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
121.2
97%
1.2
CN
JD.Com Inc
HKEX:9618
4.2
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Coupang Inc
NYSE:CPNG
Average EV/EBIT: 463.8
86.7
89%
1
US
Amazon.com Inc
NASDAQ:AMZN
28.7
22%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
20%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
7%
0.9
UY
MercadoLibre Inc
BMV:MELIN
41.2
33%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
41.1
33%
1.2
NL
Prosus NV
AEX:PRX
2 764.9
N/A N/A
CN
Meituan
HKEX:3690
18.2
29%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 632.4
298%
5.5
CN
JD.Com Inc
HKEX:9618
4.2
15%
0.3