
Chesapeake Utilities Corp
NYSE:CPK

Intrinsic Value
The intrinsic value of one
CPK
stock under the Base Case scenario is
157.68
USD.
Compared to the current market price of 133.4 USD,
Chesapeake Utilities Corp
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chesapeake Utilities Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Chesapeake Utilities Corp
Balance Sheet Decomposition
Chesapeake Utilities Corp
Current Assets | 204.3m |
Cash & Short-Term Investments | 7.9m |
Receivables | 121.3m |
Other Current Assets | 75.1m |
Non-Current Assets | 3.4B |
Long-Term Investments | 14.4m |
PP&E | 2.7B |
Intangibles | 522.7m |
Other Non-Current Assets | 89.2m |
Free Cash Flow Analysis
Chesapeake Utilities Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Chesapeake Utilities Corp
Revenue
|
787.2m
USD
|
Cost of Revenue
|
-219.8m
USD
|
Gross Profit
|
567.4m
USD
|
Operating Expenses
|
-335.2m
USD
|
Operating Income
|
232.2m
USD
|
Other Expenses
|
-113.6m
USD
|
Net Income
|
118.6m
USD
|
CPK Profitability Score
Profitability Due Diligence
Chesapeake Utilities Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Chesapeake Utilities Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
CPK Solvency Score
Solvency Due Diligence
Chesapeake Utilities Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Chesapeake Utilities Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPK Price Targets Summary
Chesapeake Utilities Corp
According to Wall Street analysts, the average 1-year price target for
CPK
is 136.75 USD
with a low forecast of 121.2 USD and a high forecast of 155.4 USD.
Dividends
Current shareholder yield for CPK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CPK
stock under the Base Case scenario is
157.68
USD.
Compared to the current market price of 133.4 USD,
Chesapeake Utilities Corp
is
Undervalued by 15%.