Chesapeake Utilities Corp
NYSE:CPK

Watchlist Manager
Chesapeake Utilities Corp Logo
Chesapeake Utilities Corp
NYSE:CPK
Watchlist
Price: 128 USD 1.89% Market Closed
Market Cap: 2.9B USD

Relative Value

The Relative Value of one CPK stock under the Base Case scenario is 204.1 USD. Compared to the current market price of 128 USD, Chesapeake Utilities Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPK Relative Value
Base Case
204.1 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
21
Median 3Y
3.4
Median 5Y
3.4
Industry
1.7
Forward
3.2
vs History
50
vs Industry
20
Median 3Y
24.3
Median 5Y
24.3
Industry
14.7
Forward
20.2
vs History
38
vs Industry
20
Median 3Y
12
Median 5Y
11.3
Industry
7
vs History
vs Industry
51
Median 3Y
36
Median 5Y
36
Industry
14.2
vs History
69
vs Industry
26
Median 3Y
2.2
Median 5Y
2.4
Industry
1.4
vs History
6
vs Industry
22
Median 3Y
4.9
Median 5Y
4.8
Industry
2.8
Forward
4.9
vs History
22
vs Industry
45
Median 3Y
7.5
Median 5Y
7.1
Industry
7.3
vs History
31
vs Industry
27
Median 3Y
14.3
Median 5Y
14.1
Industry
10.4
Forward
12.4
vs History
80
vs Industry
32
Median 3Y
20
Median 5Y
20.4
Industry
14.6
Forward
16.5
vs History
31
vs Industry
20
Median 3Y
17.8
Median 5Y
17.4
Industry
11
vs History
vs Industry
2
Median 3Y
-55.7
Median 5Y
-37.3
Industry
16.7
vs History
55
vs Industry
24
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

CPK Competitors Multiples
Chesapeake Utilities Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chesapeake Utilities Corp
NYSE:CPK
2.9B USD 3.7 24.7 14.7 18.9
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 1.3 13 6.2 8.6
US
Atmos Energy Corp
NYSE:ATO
24.2B USD 4.5 17.4 12.8 17.7
IT
Snam SpA
MIL:SRG
16B EUR 2.8 9.3 9.7 13.9
HK
Hong Kong and China Gas Co Ltd
HKEX:3
124.8B HKD 2.3 22.7 23 23
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.7 7.1 9.3
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 20.1 7.3 20.4
CN
ENN Energy Holdings Ltd
HKEX:2688
72.6B HKD 0.6 11.2 8.5 8.5
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.3 9.1 20.6
HK
Kunlun Energy Company Ltd
HKEX:135
67.4B HKD 0.3 10.9 2.7 2.7
CN
ENN Natural Gas Co Ltd
SSE:600803
61.8B CNY 0.4 8.3 7.8 7.8