F

Fleetcor Technologies Inc
NYSE:CPAY

Watchlist Manager
Fleetcor Technologies Inc
NYSE:CPAY
Watchlist
Price: 343.83 USD 1.4% Market Closed
Market Cap: 24B USD
Have any thoughts about
Fleetcor Technologies Inc?
Write Note

Relative Value

The Relative Value of one CPAY stock under the Base Case scenario is 414.24 USD. Compared to the current market price of 343.83 USD, Fleetcor Technologies Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPAY Relative Value
Base Case
414.24 USD
Undervaluation 17%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
Median 3Y
5.3
Median 5Y
6.1
Industry
2.4
Forward
5.9
vs History
38
vs Industry
Median 3Y
20
Median 5Y
21.7
Industry
23.2
Forward
17.7
vs History
88
vs Industry
Median 3Y
13.3
Median 5Y
14.9
Industry
17.4
vs History
71
vs Industry
Median 3Y
9.8
Median 5Y
13.1
Industry
21.3
vs History
3
vs Industry
Median 3Y
6.2
Median 5Y
6.4
Industry
2.9
vs History
41
vs Industry
Median 3Y
6.5
Median 5Y
7.3
Industry
2.4
Forward
7.2
vs History
14
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
44
vs Industry
Median 3Y
12.2
Median 5Y
13.6
Industry
12.9
Forward
13.2
vs History
46
vs Industry
Median 3Y
14.7
Median 5Y
16.6
Industry
16.5
Forward
15.6
vs History
88
vs Industry
Median 3Y
16.4
Median 5Y
17.1
Industry
16.3
vs History
90
vs Industry
Median 3Y
18.9
Median 5Y
19
Industry
19
vs History
50
vs Industry
Median 3Y
1.9
Median 5Y
2
Industry
2.5

Multiples Across Competitors

CPAY Competitors Multiples
Fleetcor Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fleetcor Technologies Inc
NYSE:CPAY
24B USD 6.2 23.6 14.2 17
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Fleetcor Technologies Inc
NYSE:CPAY
Average EV/EBITDA: 21.9
14.2
39%
0.4
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5

See Also

Discover More
Back to Top