CP Intrinsic Valuation and Fundamental Analysis - Canadian Pacific Railway Ltd - Alpha Spread
C

Canadian Pacific Railway Ltd
NYSE:CP

Watchlist Manager
Canadian Pacific Railway Ltd
NYSE:CP
Watchlist
Price: 85.86 USD -1.2% Market Closed
Market Cap: 80.2B USD
Have any thoughts about
Canadian Pacific Railway Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CP stock under the Base Case scenario is 89.15 USD. Compared to the current market price of 85.86 USD, Canadian Pacific Railway Ltd is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CP Intrinsic Value
89.15 USD
Undervaluation 4%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Canadian Pacific Railway Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CP based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about CP?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Canadian Pacific Railway Ltd

Provide an overview of the primary business activities
of Canadian Pacific Railway Ltd.

What unique competitive advantages
does Canadian Pacific Railway Ltd hold over its rivals?

What risks and challenges
does Canadian Pacific Railway Ltd face in the near future?

Has there been any significant insider trading activity
in Canadian Pacific Railway Ltd recently?

Summarize the latest earnings call
of Canadian Pacific Railway Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Canadian Pacific Railway Ltd.

Provide P/S
for Canadian Pacific Railway Ltd.

Provide P/E
for Canadian Pacific Railway Ltd.

Provide P/OCF
for Canadian Pacific Railway Ltd.

Provide P/FCFE
for Canadian Pacific Railway Ltd.

Provide P/B
for Canadian Pacific Railway Ltd.

Provide EV/S
for Canadian Pacific Railway Ltd.

Provide EV/GP
for Canadian Pacific Railway Ltd.

Provide EV/EBITDA
for Canadian Pacific Railway Ltd.

Provide EV/EBIT
for Canadian Pacific Railway Ltd.

Provide EV/OCF
for Canadian Pacific Railway Ltd.

Provide EV/FCFF
for Canadian Pacific Railway Ltd.

Provide EV/IC
for Canadian Pacific Railway Ltd.

Show me price targets
for Canadian Pacific Railway Ltd made by professional analysts.

What are the Revenue projections
for Canadian Pacific Railway Ltd?

How accurate were the past Revenue estimates
for Canadian Pacific Railway Ltd?

What are the Net Income projections
for Canadian Pacific Railway Ltd?

How accurate were the past Net Income estimates
for Canadian Pacific Railway Ltd?

What are the EPS projections
for Canadian Pacific Railway Ltd?

How accurate were the past EPS estimates
for Canadian Pacific Railway Ltd?

What are the EBIT projections
for Canadian Pacific Railway Ltd?

How accurate were the past EBIT estimates
for Canadian Pacific Railway Ltd?

Compare the revenue forecasts
for Canadian Pacific Railway Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Canadian Pacific Railway Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Canadian Pacific Railway Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Canadian Pacific Railway Ltd compared to its peers.

Compare the P/E ratios
of Canadian Pacific Railway Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Canadian Pacific Railway Ltd with its peers.

Analyze the financial leverage
of Canadian Pacific Railway Ltd compared to its main competitors.

Show all profitability ratios
for Canadian Pacific Railway Ltd.

Provide ROE
for Canadian Pacific Railway Ltd.

Provide ROA
for Canadian Pacific Railway Ltd.

Provide ROIC
for Canadian Pacific Railway Ltd.

Provide ROCE
for Canadian Pacific Railway Ltd.

Provide Gross Margin
for Canadian Pacific Railway Ltd.

Provide Operating Margin
for Canadian Pacific Railway Ltd.

Provide Net Margin
for Canadian Pacific Railway Ltd.

Provide FCF Margin
for Canadian Pacific Railway Ltd.

Show all solvency ratios
for Canadian Pacific Railway Ltd.

Provide D/E Ratio
for Canadian Pacific Railway Ltd.

Provide D/A Ratio
for Canadian Pacific Railway Ltd.

Provide Interest Coverage Ratio
for Canadian Pacific Railway Ltd.

Provide Altman Z-Score Ratio
for Canadian Pacific Railway Ltd.

Provide Quick Ratio
for Canadian Pacific Railway Ltd.

Provide Current Ratio
for Canadian Pacific Railway Ltd.

Provide Cash Ratio
for Canadian Pacific Railway Ltd.

What is the historical Revenue growth
over the last 5 years for Canadian Pacific Railway Ltd?

What is the historical Net Income growth
over the last 5 years for Canadian Pacific Railway Ltd?

What is the current Free Cash Flow
of Canadian Pacific Railway Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Canadian Pacific Railway Ltd.

Business Breakdown

Canadian Pacific Railway Ltd. (CP) stands as one of North America's premier rail networks, fundamental to the transportation of goods across vast distances. Established in the 1880s, this iconic company has not only shaped the economic landscape of Canada but has also forged critical connections into the U.S. market. With a focus on efficiency and sustainability, CP operates a vast network of rail lines stretching over 13,000 miles, making it a crucial player in the North American supply chain. The company primarily transports bulk commodities, including grain, coal, and potash, alongside intermodal shipping services. Investors are drawn to CP for its strong financial performance, robust ope...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Canadian Pacific Railway Ltd

Current Assets 3.2B
Cash & Short-Term Investments 557m
Receivables 1.9B
Other Current Assets 755m
Non-Current Assets 79.6B
Long-Term Investments 559m
PP&E 53.5B
Intangibles 21.4B
Other Non-Current Assets 4.1B
Current Liabilities 6.3B
Accounts Payable 2.6B
Short-Term Debt 734m
Other Current Liabilities 2.9B
Non-Current Liabilities 32.6B
Long-Term Debt 19B
Other Non-Current Liabilities 13.7B
Efficiency

Earnings Waterfall
Canadian Pacific Railway Ltd

Revenue
14.2B CAD
Cost of Revenue
-2.2B CAD
Gross Profit
12B CAD
Operating Expenses
-6.9B CAD
Operating Income
5.1B CAD
Other Expenses
-1.6B CAD
Net Income
3.5B CAD

Free Cash Flow Analysis
Canadian Pacific Railway Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

CPKC delivered a strong second quarter, with revenues rising 8% to $3.8 billion, driven by 6% volume growth. The operating ratio improved by 280 basis points to 61.8%, and earnings per share increased 27% to $1.05. The company's solid performance was supported by robust growth in grains, potash, automotive, and intermodal segments. CPKC is well-positioned for continued growth, targeting an $800 million revenue synergy run rate by the end of 2024. The company remains focused on disciplined pricing, cost control, and leveraging network synergies to drive further value creation.

What is Earnings Call?
Fundamental Scores

CP Profitability Score
Profitability Due Diligence

Canadian Pacific Railway Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive Net Income
62/100
Profitability
Score

Canadian Pacific Railway Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

CP Solvency Score
Solvency Due Diligence

Canadian Pacific Railway Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
38/100
Solvency
Score

Canadian Pacific Railway Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CP Price Targets Summary
Canadian Pacific Railway Ltd

Wall Street analysts forecast CP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CP is 94.45 USD with a low forecast of 74.74 USD and a high forecast of 106.31 USD.

Lowest
Price Target
74.74 USD
13% Downside
Average
Price Target
94.45 USD
10% Upside
Highest
Price Target
106.31 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CP?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CP dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

CP Price
Canadian Pacific Railway Ltd

1M 1M
+8%
6M 6M
-5%
1Y 1Y
+12%
3Y 3Y
+35%
5Y 5Y
+106%
10Y 10Y
+140%
Annual Price Range
85.86
52w Low
69.45
52w High
91.39
Price Metrics
Average Annual Return 16.56%
Standard Deviation of Annual Returns 16.45%
Max Drawdown -34%
Shares Statistics
Market Capitalization 80.1B USD
Shares Outstanding 934 600 000
Percentage of Shares Shorted 0.91%

Competitive Landscape

Ownership

CP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CP News

Other Videos

Profile

Canadian Pacific Railway Ltd

Country

Canada

Industry

Road & Rail

Market Cap

80.1B USD

Dividend Yield

0.66%

Description

Canadian Pacific Railway Ltd. operates as a holding company, which engages in the provision of rail service. The company is headquartered in Calgary, Alberta and currently employs 11,834 full-time employees. The company went IPO on 2001-10-03. The firm provides rail and intermodal transportation services over a network of approximately 13,000 miles, directly serving the principal business centers of Canada from Montreal, Quebec, to Vancouver, British Columbia, and the United States Northeast and Midwest regions. The firm transports bulk commodities, merchandise freight and intermodal traffic. Its bulk commodities include grain, coal, potash, and fertilizers and sulphur. Its merchandise freight consists of industrial and consumer products, such as energy, chemicals and plastics, metals, minerals and consumer products, forest products, and automotive. Its intermodal traffic consists of retail goods in overseas containers that can be transported by train, ship and truck, and in domestic containers and trailers that can be moved by train and truck.

Contact

ALBERTA
Calgary
7550 Ogden Dale Rd SE
+14033193591.0
www.cpr.ca

IPO

2001-10-03

Employees

11 834

Officers

See Also

Discover More
What is the Intrinsic Value of one CP stock?

The intrinsic value of one CP stock under the Base Case scenario is 89.15 USD.

Is CP stock undervalued or overvalued?

Compared to the current market price of 85.86 USD, Canadian Pacific Railway Ltd is Undervalued by 4%.

Back to Top