Coursera Inc
NYSE:COUR

Watchlist Manager
Coursera Inc Logo
Coursera Inc
NYSE:COUR
Watchlist
Price: 8.515 USD -0.87%
Market Cap: 1.3B USD

Income Statement

Earnings Waterfall
Coursera Inc

Revenue
684.4m USD
Cost of Revenue
-319.1m USD
Gross Profit
365.2m USD
Operating Expenses
-470.1m USD
Operating Income
-104.8m USD
Other Expenses
26.5m USD
Net Income
-78.3m USD

Income Statement
Coursera Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
184
N/A
198
+7%
226
+14%
260
+15%
294
+13%
328
+12%
357
+9%
384
+8%
415
+8%
447
+8%
470
+5%
497
+6%
524
+5%
551
+5%
580
+5%
609
+5%
636
+4%
657
+3%
674
+3%
684
+2%
Gross Profit
Cost of Revenue
(90)
(95)
(108)
(123)
(139)
(153)
(159)
(162)
(166)
(170)
(175)
(182)
(192)
(220)
(247)
(281)
(306)
(315)
(322)
(319)
Gross Profit
95
N/A
104
+9%
118
+14%
137
+16%
155
+13%
175
+13%
198
+13%
222
+12%
250
+13%
278
+11%
295
+6%
315
+7%
332
+5%
331
0%
333
+0%
328
-1%
330
+0%
342
+4%
352
+3%
365
+4%
Operating Income
Operating Expenses
(143)
(158)
(178)
(191)
(221)
(246)
(300)
(343)
(393)
(437)
(455)
(479)
(493)
(503)
(497)
(496)
(477)
(470)
(473)
(470)
Selling, General & Administrative
(87)
(97)
(112)
(123)
(145)
(163)
(194)
(223)
(257)
(286)
(300)
(318)
(328)
(332)
(330)
(330)
(317)
(319)
(330)
(333)
Research & Development
(56)
(61)
(67)
(69)
(77)
(83)
(106)
(120)
(135)
(151)
(155)
(161)
(165)
(171)
(167)
(166)
(160)
(151)
(143)
(137)
Operating Income
(48)
N/A
(54)
-12%
(60)
-10%
(55)
+9%
(67)
-22%
(70)
-6%
(102)
-46%
(122)
-19%
(143)
-17%
(160)
-12%
(160)
+0%
(164)
-2%
(162)
+1%
(172)
-6%
(165)
+4%
(167)
-2%
(147)
+12%
(128)
+13%
(121)
+6%
(105)
+13%
Pre-Tax Income
Interest Income Expense
3
3
2
2
1
1
0
0
0
1
1
4
9
17
24
31
34
36
37
38
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(2)
(4)
(5)
(15)
(8)
(5)
(6)
1
(8)
(8)
(6)
Total Other Income
(0)
(1)
(1)
(0)
0
0
0
(0)
(0)
(1)
(2)
(3)
(2)
(2)
(1)
0
(0)
(0)
(0)
0
Pre-Tax Income
(46)
N/A
(52)
-13%
(58)
-11%
(53)
+8%
(65)
-24%
(69)
-6%
(102)
-46%
(122)
-20%
(143)
-18%
(162)
-13%
(165)
-2%
(168)
-2%
(171)
-2%
(164)
+4%
(146)
+11%
(142)
+3%
(111)
+22%
(101)
+9%
(93)
+8%
(74)
+20%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(5)
(5)
(6)
(6)
(5)
(5)
(4)
(5)
Income from Continuing Operations
(47)
(53)
(59)
(54)
(67)
(71)
(104)
(124)
(145)
(165)
(168)
(171)
(175)
(169)
(152)
(148)
(117)
(105)
(97)
(78)
Net Income (Common)
(47)
N/A
(53)
-13%
(59)
-11%
(54)
+8%
(67)
-24%
(71)
-7%
(104)
-46%
(124)
-20%
(145)
-17%
(165)
-14%
(168)
-2%
(171)
-2%
(175)
-2%
(169)
+3%
(152)
+10%
(148)
+3%
(117)
+21%
(105)
+10%
(97)
+8%
(78)
+19%
EPS (Diluted)
-0.36
N/A
-0.41
-14%
-0.46
-12%
-0.42
+9%
-0.51
-21%
-0.52
-2%
-0.79
-52%
-0.89
-13%
-1.28
-44%
-1.15
+10%
-1.15
N/A
-1.17
-2%
-1.21
-3%
-1.13
+7%
-1
+12%
-0.99
+1%
-0.77
+22%
-0.69
+10%
-0.63
+9%
-0.5
+21%