
Coty Inc
NYSE:COTY

Intrinsic Value
The intrinsic value of one
COTY
stock under the Base Case scenario is
12.77
USD.
Compared to the current market price of 5.44 USD,
Coty Inc
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Coty Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Coty Inc
Balance Sheet Decomposition
Coty Inc
Current Assets | 2B |
Cash & Short-Term Investments | 249.6m |
Receivables | 594.3m |
Other Current Assets | 1.1B |
Non-Current Assets | 9.8B |
Long-Term Investments | 1.1B |
PP&E | 912.7m |
Intangibles | 7.2B |
Other Non-Current Assets | 567.6m |
Free Cash Flow Analysis
Coty Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Coty Inc
Revenue
|
6.1B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
4B
USD
|
Operating Expenses
|
-3.4B
USD
|
Operating Income
|
624.4m
USD
|
Other Expenses
|
-624.1m
USD
|
Net Income
|
300k
USD
|
COTY Profitability Score
Profitability Due Diligence
Coty Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Coty Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
COTY Solvency Score
Solvency Due Diligence
Coty Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Coty Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COTY Price Targets Summary
Coty Inc
According to Wall Street analysts, the average 1-year price target for
COTY
is 9.01 USD
with a low forecast of 6.06 USD and a high forecast of 14.18 USD.
Dividends
Current shareholder yield for COTY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COTY
stock under the Base Case scenario is
12.77
USD.
Compared to the current market price of 5.44 USD,
Coty Inc
is
Undervalued by 57%.