Cencora Inc
NYSE:COR

Watchlist Manager
Cencora Inc Logo
Cencora Inc
NYSE:COR
Watchlist
Price: 237.83 USD 1.53% Market Closed
Market Cap: 46B USD
Have any thoughts about
Cencora Inc?
Write Note

Relative Value

The Relative Value of one COR stock under the Base Case scenario is 667.29 USD. Compared to the current market price of 237.83 USD, Cencora Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COR Relative Value
Base Case
667.29 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
2.3
Forward
0.1
vs History
1
vs Industry
23
Median 3Y
20.9
Median 5Y
19.1
Industry
23
Forward
15.9
vs History
11
vs Industry
23
Median 3Y
11.6
Median 5Y
11.2
Industry
14.3
vs History
23
vs Industry
27
Median 3Y
18.1
Median 5Y
13.8
Industry
20
vs History
26
vs Industry
1
Median 3Y
56.4
Median 5Y
51.4
Industry
2.2
vs History
20
vs Industry
88
Median 3Y
0.2
Median 5Y
0.1
Industry
2.4
Forward
0.1
vs History
17
vs Industry
43
Median 3Y
4.4
Median 5Y
4.2
Industry
5
vs History
20
vs Industry
29
Median 3Y
10.7
Median 5Y
9.4
Industry
12.9
Forward
10.2
vs History
19
vs Industry
27
Median 3Y
14.6
Median 5Y
11.7
Industry
17.4
Forward
12.1
vs History
15
vs Industry
23
Median 3Y
12.2
Median 5Y
11.9
Industry
14
vs History
22
vs Industry
21
Median 3Y
14.8
Median 5Y
14.3
Industry
18.2
vs History
1
vs Industry
26
Median 3Y
2.6
Median 5Y
2.4
Industry
1.9

Multiples Across Competitors

COR Competitors Multiples
Cencora Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cencora Inc
NYSE:COR
46.4B USD 0.2 30.7 11.3 15.5
US
Mckesson Corp
NYSE:MCK
75B USD 0.2 29.6 17.6 20.6
US
Amerisourcebergen Corp
LSE:0HF3
46.2B USD 0.2 30.6 11.3 15.4
US
Cardinal Health Inc
NYSE:CAH
29.7B USD 0.1 23.5 10.6 14.1
US
Henry Schein Inc
NASDAQ:HSIC
8.9B USD 0.7 28.3 12.6 18.6
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
62.9B HKD 0.1 6.8 1.7 2.1
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
57.2B CNY 0.2 14.2 9.1 9.1
CN
Huadong Medicine Co Ltd
SZSE:000963
56.7B CNY 1.4 17.6 13.4 13.4
IT
Amplifon SpA
MIL:AMP
5.8B EUR 2.5 37.4 11.9 24.8
DE
McKesson Europe AG
XHAM:CLS1
5B EUR 0.2 -5.1 3.9 19.2