Cencora Inc
NYSE:COR

Watchlist Manager
Cencora Inc Logo
Cencora Inc
NYSE:COR
Watchlist
Price: 285.9 USD 1.24% Market Closed
Market Cap: 55.4B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one COR stock under the Base Case scenario is 652.53 USD. Compared to the current market price of 285.9 USD, Cencora Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COR Relative Value
Base Case
652.53 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
0
vs Industry
89
Median 3Y
0.2
Median 5Y
0.1
Industry
2.2
Forward
0.2
More Details
39.7
P/E
P/E
Price to Earnings
39.7
vs History
0
vs Industry
14
Median 3Y
21.7
Median 5Y
19
Industry
21.8
Forward
18.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
23
Median 3Y
11.4
Median 5Y
10.9
Industry
13.4
More Details
21.3
P/FCFE
P/FCFE
Price to FCFE
21.3
vs History
19
vs Industry
23
Median 3Y
18.9
Median 5Y
14.8
Industry
19
More Details
244.6
P/B
P/B
Price to Book Value
244.6
vs History
4
vs Industry
0
Median 3Y
55.9
Median 5Y
51.8
Industry
2.1
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
0
vs Industry
89
Median 3Y
0.2
Median 5Y
0.1
Industry
2.3
Forward
0.2
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
0
vs Industry
40
Median 3Y
4.5
Median 5Y
4.3
Industry
4.8
More Details
13.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.9
vs History
0
vs Industry
26
Median 3Y
11.1
Median 5Y
10.2
Industry
11.4
Forward
12.4
More Details
19
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19
vs History
0
vs Industry
25
Median 3Y
15.1
Median 5Y
12.8
Industry
15.5
Forward
14
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
23
Median 3Y
12
Median 5Y
11.7
Industry
13.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
21
Median 3Y
14.3
Median 5Y
13.5
Industry
17.1
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
1
vs Industry
24
Median 3Y
2.7
Median 5Y
2.5
Industry
1.8
More Details

Multiples Across Competitors

COR Competitors Multiples
Cencora Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cencora Inc
NYSE:COR
55.4B USD 0.2 39.7 13.9 19
US
Mckesson Corp
NYSE:MCK
87.6B USD 0.3 31 18.4 21.1
US
Amerisourcebergen Corp
LSE:0HF3
54.9B USD 0.2 39.3 13.8 18.8
US
Cardinal Health Inc
NYSE:CAH
33.3B USD 0.1 25.4 12.2 16.1
AU
Sigma Healthcare Ltd
ASX:SIG
34.7B AUD 7.1 -2 510.2 1 609.3 1 609.3
CN
Huadong Medicine Co Ltd
SZSE:000963
66B CNY 1.6 18.8 15 15
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
AU
EBOS Group Ltd
OTC:EBOSY
8.2B USD 1 51.9 30.9 30.9
US
Henry Schein Inc
NASDAQ:HSIC
8.1B USD 0.6 20.7 10.1 14.2
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
51.9B CNY 0.2 11.4 8.1 8.1
CN
Sinopharm Group Co Ltd
HKEX:1099
54.4B HKD 0.1 7.2 0.4 0.5

See Also

Summary
COR intrinsic value, competitors valuation, and company profile.
DCF Valuation
COR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COR stock valuation using valuation multiples.
Wall Street Estimates
COR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.