Cencora Inc
NYSE:COR
Cencora Inc
NYSE:COR
Price:
285.9
USD
1.24%
Market Closed
Market Cap:
55.4B
USD
Income Statement
Earnings Waterfall
Cencora Inc
Cencora Inc
|
Revenue
|
303.2B
USD
|
|
Cost of Revenue
|
-293.3B
USD
|
|
Gross Profit
|
9.9B
USD
|
|
Operating Expenses
|
-6.8B
USD
|
|
Operating Income
|
3.1B
USD
|
|
Other Expenses
|
-1.7B
USD
|
|
Net Income
|
1.4B
USD
|
Income Statement
Cencora Inc
Cencora Inc
Currency: USD
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
123 982
N/A
|
128 195
+3%
|
132 081
+3%
|
135 962
+3%
|
139 082
+2%
|
142 111
+2%
|
144 759
+2%
|
146 850
+1%
|
148 310
+1%
|
149 759
+1%
|
151 584
+1%
|
153 144
+1%
|
155 440
+1%
|
159 327
+3%
|
163 762
+3%
|
167 940
+3%
|
172 865
+3%
|
175 151
+1%
|
177 248
+1%
|
179 589
+1%
|
182 062
+1%
|
186 160
+2%
|
186 288
+0%
|
189 894
+2%
|
194 547
+2%
|
196 283
+1%
|
204 322
+4%
|
213 989
+5%
|
221 101
+3%
|
229 666
+4%
|
236 325
+3%
|
238 587
+1%
|
241 805
+1%
|
247 543
+2%
|
254 425
+3%
|
262 173
+3%
|
271 579
+4%
|
276 536
+2%
|
283 830
+3%
|
293 959
+4%
|
303 193
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(120 959)
|
(125 011)
|
(128 738)
|
(132 498)
|
(135 419)
|
(138 263)
|
(140 772)
|
(142 711)
|
(144 087)
|
(145 355)
|
(147 087)
|
(148 599)
|
(150 820)
|
(154 707)
|
(158 975)
|
(163 291)
|
(168 119)
|
(170 288)
|
(172 405)
|
(174 597)
|
(177 057)
|
(181 140)
|
(181 269)
|
(184 711)
|
(189 133)
|
(190 724)
|
(198 100)
|
(207 214)
|
(213 718)
|
(221 583)
|
(228 088)
|
(230 252)
|
(233 431)
|
(239 102)
|
(245 830)
|
(253 366)
|
(262 434)
|
(267 139)
|
(274 268)
|
(284 165)
|
(293 295)
|
|
| Gross Profit |
3 023
N/A
|
3 184
+5%
|
3 342
+5%
|
3 464
+4%
|
3 663
+6%
|
3 848
+5%
|
3 987
+4%
|
4 139
+4%
|
4 222
+2%
|
4 403
+4%
|
4 496
+2%
|
4 545
+1%
|
4 621
+2%
|
4 621
N/A
|
4 788
+4%
|
4 648
-3%
|
4 746
+2%
|
4 863
+2%
|
4 844
0%
|
4 992
+3%
|
5 006
+0%
|
5 021
+0%
|
5 019
0%
|
5 183
+3%
|
5 412
+4%
|
5 557
+3%
|
6 219
+12%
|
6 774
+9%
|
7 382
+9%
|
8 082
+9%
|
8 237
+2%
|
8 335
+1%
|
8 374
+0%
|
8 441
+1%
|
8 595
+2%
|
8 807
+2%
|
9 146
+4%
|
9 398
+3%
|
9 564
+2%
|
9 793
+2%
|
9 898
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 504)
|
(3 329)
|
(3 306)
|
(3 069)
|
(3 308)
|
(2 165)
|
(2 136)
|
(2 596)
|
(2 132)
|
(2 642)
|
(2 740)
|
(2 526)
|
(2 572)
|
(2 689)
|
(2 811)
|
(2 926)
|
(3 042)
|
(3 058)
|
(3 075)
|
(3 125)
|
(3 137)
|
(3 172)
|
(3 170)
|
(3 158)
|
(3 203)
|
(3 247)
|
(3 526)
|
(4 100)
|
(4 612)
|
(5 159)
|
(5 502)
|
(5 543)
|
(5 660)
|
(5 845)
|
(6 040)
|
(6 274)
|
(6 480)
|
(6 578)
|
(6 655)
|
(6 753)
|
(6 834)
|
|
| Selling, General & Administrative |
(2 311)
|
(3 124)
|
(3 079)
|
(2 821)
|
(3 025)
|
(1 846)
|
(1 791)
|
(2 232)
|
(1 751)
|
(2 257)
|
(2 349)
|
(2 129)
|
(2 167)
|
(2 262)
|
(2 364)
|
(2 460)
|
(2 559)
|
(2 570)
|
(2 600)
|
(2 664)
|
(2 693)
|
(2 758)
|
(2 768)
|
(2 767)
|
(2 816)
|
(2 853)
|
(3 099)
|
(3 594)
|
(4 029)
|
(4 502)
|
(4 801)
|
(4 849)
|
(4 969)
|
(5 087)
|
(5 179)
|
(5 310)
|
(5 418)
|
(5 486)
|
(5 565)
|
(5 661)
|
(5 734)
|
|
| Depreciation & Amortization |
(193)
|
(205)
|
(226)
|
(249)
|
(282)
|
(319)
|
(345)
|
(365)
|
(382)
|
(387)
|
(393)
|
(398)
|
(407)
|
(428)
|
(448)
|
(465)
|
(483)
|
(488)
|
(476)
|
(462)
|
(446)
|
(416)
|
(403)
|
(391)
|
(386)
|
(393)
|
(425)
|
(505)
|
(582)
|
(656)
|
(701)
|
(694)
|
(690)
|
(756)
|
(858)
|
(964)
|
(1 062)
|
(1 092)
|
(1 091)
|
(1 092)
|
(1 100)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
518
N/A
|
(145)
N/A
|
37
N/A
|
395
+968%
|
357
-10%
|
1 684
+372%
|
1 852
+10%
|
1 543
-17%
|
2 090
+35%
|
1 761
-16%
|
1 756
0%
|
2 018
+15%
|
2 048
+1%
|
1 930
-6%
|
1 975
+2%
|
1 723
-13%
|
1 704
-1%
|
1 806
+6%
|
1 770
-2%
|
1 867
+5%
|
1 868
+0%
|
1 848
-1%
|
1 848
N/A
|
2 024
+10%
|
2 210
+9%
|
2 311
+5%
|
2 695
+17%
|
2 675
-1%
|
2 771
+4%
|
2 924
+6%
|
2 734
-6%
|
2 792
+2%
|
2 714
-3%
|
2 597
-4%
|
2 557
-2%
|
2 533
-1%
|
2 665
+5%
|
2 819
+6%
|
2 908
+3%
|
3 040
+5%
|
3 063
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(81)
|
(85)
|
(94)
|
(109)
|
(126)
|
(139)
|
(144)
|
(140)
|
(152)
|
(153)
|
(154)
|
(145)
|
(144)
|
(198)
|
(209)
|
(217)
|
(223)
|
(162)
|
(151)
|
(144)
|
(133)
|
(137)
|
(139)
|
(138)
|
(141)
|
(142)
|
(155)
|
(174)
|
(189)
|
(210)
|
(221)
|
(225)
|
(224)
|
(232)
|
(228)
|
(238)
|
(224)
|
(224)
|
(197)
|
(158)
|
(144)
|
|
| Non-Reccuring Items |
(17)
|
(19)
|
54
|
(3)
|
(54)
|
(67)
|
(39)
|
(17)
|
19
|
23
|
(331)
|
(958)
|
(993)
|
(1 019)
|
(845)
|
(303)
|
(202)
|
(737)
|
(683)
|
(755)
|
(970)
|
(688)
|
(712)
|
(7 182)
|
(7 083)
|
(6 870)
|
(7 016)
|
(321)
|
(320)
|
(317)
|
(207)
|
(381)
|
(315)
|
(417)
|
(248)
|
(152)
|
(135)
|
(296)
|
(383)
|
(865)
|
(1 040)
|
|
| Total Other Income |
3
|
(12)
|
(14)
|
(14)
|
(14)
|
1
|
1
|
5
|
5
|
9
|
6
|
3
|
3
|
(31)
|
(27)
|
(25)
|
(28)
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
18
|
(3)
|
2
|
42
|
28
|
55
|
48
|
(3)
|
4
|
16
|
16
|
17
|
44
|
6
|
(4)
|
(13)
|
(38)
|
|
| Pre-Tax Income |
421
N/A
|
(263)
N/A
|
(17)
+94%
|
269
N/A
|
163
-39%
|
1 477
+806%
|
1 669
+13%
|
1 391
-17%
|
1 962
+41%
|
1 640
-16%
|
1 277
-22%
|
918
-28%
|
913
-1%
|
681
-25%
|
893
+31%
|
1 177
+32%
|
1 251
+6%
|
909
-27%
|
935
+3%
|
967
+3%
|
765
-21%
|
1 022
+34%
|
995
-3%
|
(5 294)
N/A
|
(4 995)
+6%
|
(4 704)
+6%
|
(4 474)
+5%
|
2 222
N/A
|
2 291
+3%
|
2 452
+7%
|
2 354
-4%
|
2 183
-7%
|
2 179
0%
|
1 963
-10%
|
2 096
+7%
|
2 161
+3%
|
2 350
+9%
|
2 305
-2%
|
2 325
+1%
|
2 004
-14%
|
1 841
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(388)
|
(398)
|
(417)
|
(407)
|
227
|
30
|
(26)
|
37
|
(619)
|
(488)
|
(425)
|
(553)
|
(522)
|
(420)
|
(404)
|
(174)
|
(167)
|
(79)
|
(81)
|
(150)
|
(115)
|
571
|
583
|
1 894
|
1 788
|
960
|
739
|
(677)
|
(675)
|
(715)
|
(550)
|
(517)
|
(487)
|
(398)
|
(415)
|
(428)
|
(491)
|
(453)
|
(464)
|
(485)
|
(431)
|
|
| Income from Continuing Operations |
33
|
(660)
|
(433)
|
(138)
|
392
|
1 508
|
1 643
|
1 428
|
1 343
|
1 151
|
852
|
364
|
390
|
261
|
489
|
1 003
|
1 084
|
830
|
854
|
817
|
649
|
1 592
|
1 577
|
(3 400)
|
(3 208)
|
(3 745)
|
(3 737)
|
1 545
|
1 614
|
1 735
|
1 803
|
1 667
|
1 693
|
1 566
|
1 682
|
1 733
|
1 859
|
1 852
|
1 861
|
1 519
|
1 410
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
43
|
44
|
38
|
40
|
1
|
0
|
(10)
|
(8)
|
(9)
|
(15)
|
(3)
|
(8)
|
(5)
|
(1)
|
(9)
|
38
|
32
|
37
|
51
|
7
|
13
|
7
|
0
|
(4)
|
(10)
|
(14)
|
|
| Net Income (Common) |
33
N/A
|
(660)
N/A
|
(433)
+34%
|
(138)
+68%
|
392
N/A
|
1 508
+285%
|
1 643
+9%
|
1 428
-13%
|
1 343
-6%
|
1 151
-14%
|
852
-26%
|
364
-57%
|
978
+169%
|
854
-13%
|
1 080
+26%
|
1 658
+54%
|
1 190
-28%
|
930
-22%
|
956
+3%
|
855
-11%
|
650
-24%
|
1 583
+144%
|
1 570
-1%
|
(3 409)
N/A
|
(3 222)
+5%
|
(3 747)
-16%
|
(3 744)
+0%
|
1 540
N/A
|
1 614
+5%
|
1 727
+7%
|
1 842
+7%
|
1 699
-8%
|
1 730
+2%
|
1 617
-7%
|
1 690
+5%
|
1 745
+3%
|
1 868
+7%
|
1 853
-1%
|
1 857
+0%
|
1 509
-19%
|
1 396
-7%
|
|
| EPS (Diluted) |
0.15
N/A
|
-3
N/A
|
-1.8
+40%
|
-0.63
+65%
|
1.71
N/A
|
6.72
+293%
|
7.3
+9%
|
6.32
-13%
|
6.04
-4%
|
5.2
-14%
|
3.83
-26%
|
1.64
-57%
|
4.42
+170%
|
3.84
-13%
|
4.88
+27%
|
7.53
+54%
|
5.56
-26%
|
4.36
-22%
|
4.53
+4%
|
4.03
-11%
|
3.12
-23%
|
7.64
+145%
|
7.62
0%
|
-16.62
N/A
|
-15.56
+6%
|
-18.1
-16%
|
-17.91
+1%
|
7.39
N/A
|
7.64
+3%
|
8.14
+7%
|
8.68
+7%
|
8.04
-7%
|
8.39
+4%
|
7.92
-6%
|
8.28
+5%
|
8.53
+3%
|
9.25
+8%
|
9.21
0%
|
9.28
+1%
|
7.53
-19%
|
7.15
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
