Cencora Inc
NYSE:COR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
193.22
249.97
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cencora Inc
Revenue
|
294B
USD
|
Cost of Revenue
|
-284B
USD
|
Gross Profit
|
9.9B
USD
|
Operating Expenses
|
-6.8B
USD
|
Operating Income
|
3.2B
USD
|
Other Expenses
|
-1.6B
USD
|
Net Income
|
1.5B
USD
|
Income Statement
Cencora Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
119 569
N/A
|
123 982
+4%
|
128 195
+3%
|
132 081
+3%
|
135 962
+3%
|
139 082
+2%
|
142 111
+2%
|
144 759
+2%
|
146 850
+1%
|
148 310
+1%
|
149 759
+1%
|
151 584
+1%
|
153 144
+1%
|
155 440
+1%
|
159 327
+3%
|
163 762
+3%
|
167 940
+3%
|
172 865
+3%
|
175 151
+1%
|
177 248
+1%
|
179 589
+1%
|
182 062
+1%
|
186 160
+2%
|
186 288
+0%
|
189 894
+2%
|
194 547
+2%
|
196 283
+1%
|
204 322
+4%
|
213 989
+5%
|
221 101
+3%
|
229 666
+4%
|
236 325
+3%
|
238 587
+1%
|
241 805
+1%
|
247 543
+2%
|
254 425
+3%
|
262 173
+3%
|
271 579
+4%
|
276 536
+2%
|
283 830
+3%
|
293 959
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(116 611)
|
(120 959)
|
(125 011)
|
(128 738)
|
(132 498)
|
(135 419)
|
(138 263)
|
(140 772)
|
(142 711)
|
(144 087)
|
(145 355)
|
(147 087)
|
(148 599)
|
(150 820)
|
(154 707)
|
(158 975)
|
(163 291)
|
(168 119)
|
(170 288)
|
(172 405)
|
(174 597)
|
(177 057)
|
(181 140)
|
(181 269)
|
(184 711)
|
(189 133)
|
(190 724)
|
(198 100)
|
(207 214)
|
(213 718)
|
(221 583)
|
(228 088)
|
(230 252)
|
(233 431)
|
(239 102)
|
(245 830)
|
(253 366)
|
(262 434)
|
(267 139)
|
(274 268)
|
(284 049)
|
|
Gross Profit |
2 959
N/A
|
3 023
+2%
|
3 184
+5%
|
3 342
+5%
|
3 464
+4%
|
3 663
+6%
|
3 848
+5%
|
3 987
+4%
|
4 139
+4%
|
4 222
+2%
|
4 403
+4%
|
4 496
+2%
|
4 545
+1%
|
4 621
+2%
|
4 621
N/A
|
4 788
+4%
|
4 648
-3%
|
4 746
+2%
|
4 863
+2%
|
4 844
0%
|
4 992
+3%
|
5 006
+0%
|
5 021
+0%
|
5 019
0%
|
5 183
+3%
|
5 412
+4%
|
5 557
+3%
|
6 219
+12%
|
6 774
+9%
|
7 382
+9%
|
8 082
+9%
|
8 237
+2%
|
8 335
+1%
|
8 374
+0%
|
8 441
+1%
|
8 595
+2%
|
8 807
+2%
|
9 146
+4%
|
9 398
+3%
|
9 564
+2%
|
9 910
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 192)
|
(2 504)
|
(3 329)
|
(3 306)
|
(3 069)
|
(3 308)
|
(2 165)
|
(2 136)
|
(2 596)
|
(2 132)
|
(2 642)
|
(2 740)
|
(2 526)
|
(2 572)
|
(2 689)
|
(2 811)
|
(2 926)
|
(3 042)
|
(3 058)
|
(3 075)
|
(3 125)
|
(3 137)
|
(3 172)
|
(3 170)
|
(3 158)
|
(3 203)
|
(3 247)
|
(3 526)
|
(4 100)
|
(4 612)
|
(5 159)
|
(5 502)
|
(5 543)
|
(5 660)
|
(5 845)
|
(6 040)
|
(6 274)
|
(6 480)
|
(6 578)
|
(6 655)
|
(6 753)
|
|
Selling, General & Administrative |
(2 003)
|
(2 311)
|
(3 124)
|
(3 079)
|
(2 821)
|
(3 025)
|
(1 846)
|
(1 791)
|
(2 232)
|
(1 751)
|
(2 257)
|
(2 349)
|
(2 129)
|
(2 167)
|
(2 262)
|
(2 364)
|
(2 460)
|
(2 559)
|
(2 570)
|
(2 600)
|
(2 664)
|
(2 693)
|
(2 758)
|
(2 768)
|
(2 767)
|
(2 816)
|
(2 853)
|
(3 099)
|
(3 594)
|
(4 029)
|
(4 502)
|
(4 801)
|
(4 849)
|
(4 969)
|
(5 087)
|
(5 179)
|
(5 310)
|
(5 418)
|
(5 486)
|
(5 565)
|
(5 661)
|
|
Depreciation & Amortization |
(188)
|
(193)
|
(205)
|
(226)
|
(249)
|
(282)
|
(319)
|
(345)
|
(365)
|
(382)
|
(387)
|
(393)
|
(398)
|
(407)
|
(428)
|
(448)
|
(465)
|
(483)
|
(488)
|
(476)
|
(462)
|
(446)
|
(416)
|
(403)
|
(391)
|
(386)
|
(393)
|
(425)
|
(505)
|
(582)
|
(656)
|
(701)
|
(694)
|
(690)
|
(756)
|
(858)
|
(964)
|
(1 062)
|
(1 092)
|
(1 091)
|
(1 092)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
766
N/A
|
518
-32%
|
(145)
N/A
|
37
N/A
|
395
+968%
|
357
-10%
|
1 684
+372%
|
1 852
+10%
|
1 543
-17%
|
2 090
+35%
|
1 761
-16%
|
1 756
0%
|
2 018
+15%
|
2 048
+1%
|
1 930
-6%
|
1 975
+2%
|
1 723
-13%
|
1 704
-1%
|
1 806
+6%
|
1 770
-2%
|
1 867
+5%
|
1 868
+0%
|
1 848
-1%
|
1 848
N/A
|
2 024
+10%
|
2 210
+9%
|
2 311
+5%
|
2 695
+17%
|
2 675
-1%
|
2 771
+4%
|
2 924
+6%
|
2 734
-6%
|
2 792
+2%
|
2 714
-3%
|
2 597
-4%
|
2 557
-2%
|
2 533
-1%
|
2 665
+5%
|
2 819
+6%
|
2 908
+3%
|
3 157
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(83)
|
(81)
|
(85)
|
(94)
|
(109)
|
(126)
|
(139)
|
(144)
|
(140)
|
(152)
|
(153)
|
(154)
|
(145)
|
(144)
|
(198)
|
(209)
|
(217)
|
(223)
|
(162)
|
(151)
|
(144)
|
(133)
|
(137)
|
(139)
|
(138)
|
(141)
|
(142)
|
(155)
|
(174)
|
(189)
|
(210)
|
(221)
|
(225)
|
(224)
|
(232)
|
(228)
|
(238)
|
(224)
|
(224)
|
(197)
|
(157)
|
|
Non-Reccuring Items |
(17)
|
(17)
|
(19)
|
54
|
(3)
|
(54)
|
(67)
|
(39)
|
(17)
|
19
|
23
|
(331)
|
(958)
|
(993)
|
(1 019)
|
(845)
|
(303)
|
(202)
|
(737)
|
(683)
|
(755)
|
(970)
|
(688)
|
(712)
|
(7 182)
|
(7 083)
|
(6 870)
|
(7 016)
|
(321)
|
(320)
|
(317)
|
(207)
|
(381)
|
(315)
|
(417)
|
(248)
|
(152)
|
(135)
|
(296)
|
(383)
|
(982)
|
|
Total Other Income |
5
|
3
|
(12)
|
(14)
|
(14)
|
(14)
|
1
|
1
|
5
|
5
|
9
|
6
|
3
|
3
|
(31)
|
(27)
|
(25)
|
(28)
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
18
|
(3)
|
2
|
42
|
28
|
55
|
48
|
(3)
|
4
|
16
|
16
|
17
|
44
|
6
|
(4)
|
(14)
|
|
Pre-Tax Income |
669
N/A
|
421
-37%
|
(263)
N/A
|
(17)
+94%
|
269
N/A
|
163
-39%
|
1 477
+806%
|
1 669
+13%
|
1 391
-17%
|
1 962
+41%
|
1 640
-16%
|
1 277
-22%
|
918
-28%
|
913
-1%
|
681
-25%
|
893
+31%
|
1 177
+32%
|
1 251
+6%
|
909
-27%
|
935
+3%
|
967
+3%
|
765
-21%
|
1 022
+34%
|
995
-3%
|
(5 294)
N/A
|
(4 995)
+6%
|
(4 704)
+6%
|
(4 474)
+5%
|
2 222
N/A
|
2 291
+3%
|
2 452
+7%
|
2 354
-4%
|
2 183
-7%
|
2 179
0%
|
1 963
-10%
|
2 096
+7%
|
2 161
+3%
|
2 350
+9%
|
2 305
-2%
|
2 325
+1%
|
2 004
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(387)
|
(388)
|
(398)
|
(417)
|
(407)
|
227
|
30
|
(26)
|
37
|
(619)
|
(488)
|
(425)
|
(553)
|
(522)
|
(420)
|
(404)
|
(174)
|
(167)
|
(79)
|
(81)
|
(150)
|
(115)
|
571
|
583
|
1 894
|
1 788
|
960
|
739
|
(677)
|
(675)
|
(715)
|
(550)
|
(517)
|
(487)
|
(398)
|
(415)
|
(428)
|
(491)
|
(453)
|
(464)
|
(485)
|
|
Income from Continuing Operations |
282
|
33
|
(660)
|
(433)
|
(138)
|
392
|
1 508
|
1 643
|
1 428
|
1 343
|
1 151
|
852
|
364
|
390
|
261
|
489
|
1 003
|
1 084
|
830
|
854
|
817
|
649
|
1 592
|
1 577
|
(3 400)
|
(3 208)
|
(3 745)
|
(3 737)
|
1 545
|
1 614
|
1 735
|
1 803
|
1 667
|
1 693
|
1 566
|
1 682
|
1 733
|
1 859
|
1 852
|
1 861
|
1 519
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
43
|
44
|
38
|
40
|
1
|
0
|
(10)
|
(8)
|
(9)
|
(15)
|
(3)
|
(8)
|
(5)
|
(1)
|
(9)
|
38
|
32
|
37
|
51
|
7
|
13
|
7
|
0
|
(4)
|
(10)
|
|
Net Income (Common) |
274
N/A
|
33
-88%
|
(660)
N/A
|
(433)
+34%
|
(138)
+68%
|
392
N/A
|
1 508
+285%
|
1 643
+9%
|
1 428
-13%
|
1 343
-6%
|
1 151
-14%
|
852
-26%
|
364
-57%
|
978
+169%
|
854
-13%
|
1 080
+26%
|
1 658
+54%
|
1 190
-28%
|
930
-22%
|
956
+3%
|
855
-11%
|
650
-24%
|
1 583
+144%
|
1 570
-1%
|
(3 409)
N/A
|
(3 222)
+5%
|
(3 747)
-16%
|
(3 744)
+0%
|
1 540
N/A
|
1 614
+5%
|
1 727
+7%
|
1 842
+7%
|
1 699
-8%
|
1 730
+2%
|
1 617
-7%
|
1 690
+5%
|
1 745
+3%
|
1 868
+7%
|
1 853
-1%
|
1 857
+0%
|
1 509
-19%
|
|
EPS (Diluted) |
1.16
N/A
|
0.15
-87%
|
-3
N/A
|
-1.8
+40%
|
-0.63
+65%
|
1.71
N/A
|
6.72
+293%
|
7.3
+9%
|
6.32
-13%
|
6.04
-4%
|
5.2
-14%
|
3.83
-26%
|
1.64
-57%
|
4.42
+170%
|
3.84
-13%
|
4.88
+27%
|
7.53
+54%
|
5.56
-26%
|
4.36
-22%
|
4.53
+4%
|
4.03
-11%
|
3.12
-23%
|
7.64
+145%
|
7.62
0%
|
-16.62
N/A
|
-15.56
+6%
|
-18.1
-16%
|
-17.91
+1%
|
7.39
N/A
|
7.64
+3%
|
8.14
+7%
|
8.68
+7%
|
8.04
-7%
|
8.39
+4%
|
7.92
-6%
|
8.28
+5%
|
8.53
+3%
|
9.25
+8%
|
9.21
0%
|
9.28
+1%
|
7.53
-19%
|