
Conocophillips
NYSE:COP

Intrinsic Value
The intrinsic value of one
COP
stock under the Base Case scenario is
128.08
USD.
Compared to the current market price of 85.72 USD,
Conocophillips
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Conocophillips
Fundamental Analysis

ConocoPhillips’ high exposure to long-cycle projects like its Willow development in Alaska raises execution risk and amplifies sensitivity to sustained low oil prices, potentially constraining cash flows in a prolonged downturn.
ConocoPhillips boasts a diversified global portfolio, with strong positions in the Lower 48 and international assets that collectively lower its reliance on any single field or region and enhance production stability.

Revenue & Expenses Breakdown
Conocophillips
Balance Sheet Decomposition
Conocophillips
Current Assets | 15.6B |
Cash & Short-Term Investments | 6.1B |
Receivables | 6.7B |
Other Current Assets | 2.8B |
Non-Current Assets | 107.1B |
Long-Term Investments | 8.6B |
PP&E | 94.4B |
Other Non-Current Assets | 4.2B |
Free Cash Flow Analysis
Conocophillips
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Conocophillips
Revenue
|
54.7B
USD
|
Cost of Revenue
|
-28.8B
USD
|
Gross Profit
|
26B
USD
|
Operating Expenses
|
-13.5B
USD
|
Operating Income
|
12.5B
USD
|
Other Expenses
|
-3.3B
USD
|
Net Income
|
9.2B
USD
|
COP Profitability Score
Profitability Due Diligence
Conocophillips's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Conocophillips's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
COP Solvency Score
Solvency Due Diligence
Conocophillips's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Conocophillips's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COP Price Targets Summary
Conocophillips
According to Wall Street analysts, the average 1-year price target for
COP
is 132.45 USD
with a low forecast of 115.14 USD and a high forecast of 173.25 USD.
Dividends
Current shareholder yield for COP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COP
stock under the Base Case scenario is
128.08
USD.
Compared to the current market price of 85.72 USD,
Conocophillips
is
Undervalued by 33%.