Conocophillips
NYSE:COP

Watchlist Manager
Conocophillips Logo
Conocophillips
NYSE:COP
Watchlist
Price: 95.12 USD -0.06% Market Closed
Market Cap: 123B USD
Have any thoughts about
Conocophillips?
Write Note

Relative Value

The Relative Value of one COP stock under the Base Case scenario is 115.13 USD. Compared to the current market price of 95.12 USD, Conocophillips is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COP Relative Value
Base Case
115.13 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
33
Median 3Y
2.3
Median 5Y
2.2
Industry
1.2
Forward
2.2
vs History
47
vs Industry
18
Median 3Y
12.4
Median 5Y
11.9
Industry
9.4
Forward
12.2
vs History
58
vs Industry
18
Median 3Y
6.3
Median 5Y
6.3
Industry
4.7
vs History
26
vs Industry
19
Median 3Y
11.5
Median 5Y
12.3
Industry
9.7
vs History
47
vs Industry
14
Median 3Y
2.8
Median 5Y
2.4
Industry
1.1
vs History
50
vs Industry
38
Median 3Y
2.5
Median 5Y
2.4
Industry
1.7
Forward
2.3
vs History
53
vs Industry
33
Median 3Y
5.3
Median 5Y
5.3
Industry
4.3
vs History
61
vs Industry
26
Median 3Y
6
Median 5Y
6.3
Industry
5.8
Forward
5.4
vs History
55
vs Industry
22
Median 3Y
9.5
Median 5Y
10
Industry
8.3
Forward
8.8
vs History
63
vs Industry
25
Median 3Y
6.9
Median 5Y
7
Industry
6.3
vs History
52
vs Industry
16
Median 3Y
11.3
Median 5Y
15
Industry
10.4
vs History
49
vs Industry
23
Median 3Y
1.8
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

COP Competitors Multiples
Conocophillips Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
CN
CNOOC Ltd
SSE:600938
749.5B CNY 1.7 5.2 3 3
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
44.7B AUD 2.2 15.1 3.6 6.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
US
EQT Corp
NYSE:EQT
25.7B USD 4.5 81.6 12.9 66.1
P/E Multiple
Earnings Growth P/E to Growth
US
Conocophillips
NYSE:COP
Average P/E: 18.2
12.4
11%
1.1
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -22 726.6 N/A N/A
CN
C
CNOOC Ltd
SSE:600938
5.2
23%
0.2
US
EOG Resources Inc
NYSE:EOG
9.4
-10%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.8
7%
1.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
9.4
2%
4.5
US
Diamondback Energy Inc
NASDAQ:FANG
14.2
53%
0.3
US
Hess Corp
NYSE:HES
15
150%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
15.1
16%
0.9
US
C
Continental Resources Inc
F:C5L
7.5
N/A N/A
US
EQT Corp
NYSE:EQT
81.6
28%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Conocophillips
NYSE:COP
Average EV/EBITDA: 6.1
5.7
29%
0.2
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -15 708.5 N/A N/A
CN
C
CNOOC Ltd
SSE:600938
3
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
3.6
-13%
N/A
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A
US
EQT Corp
NYSE:EQT
12.9
32%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Conocophillips
NYSE:COP
Average EV/EBIT: 13.9
9.5
17%
0.6
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -12 091.2 N/A N/A
CN
C
CNOOC Ltd
SSE:600938
3
15%
0.2
US
EOG Resources Inc
NYSE:EOG
7.1
-13%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
12.8
49%
0.3
US
Hess Corp
NYSE:HES
10.2
90%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.7
-33%
N/A
US
C
Continental Resources Inc
F:C5L
6
N/A N/A
US
EQT Corp
NYSE:EQT
66.1
35%
1.9

See Also

Discover More
Back to Top