Compass Inc
NYSE:COMP
Intrinsic Value
The intrinsic value of one COMP stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.29 USD, Compass Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Compass Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Compass Inc
Balance Sheet Decomposition
Compass Inc
Current Assets | 330m |
Cash & Short-Term Investments | 223.8m |
Receivables | 73m |
Other Current Assets | 33.2m |
Non-Current Assets | 848m |
PP&E | 515.2m |
Intangibles | 307.7m |
Other Non-Current Assets | 25.1m |
Free Cash Flow Analysis
Compass Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Compass Inc
Revenue
|
5.6B
USD
|
Cost of Revenue
|
-4.6B
USD
|
Gross Profit
|
994.5m
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
-140.9m
USD
|
Other Expenses
|
-13.5m
USD
|
Net Income
|
-154.4m
USD
|
COMP Profitability Score
Profitability Due Diligence
Compass Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Compass Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
COMP Solvency Score
Solvency Due Diligence
Compass Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Compass Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COMP Price Targets Summary
Compass Inc
According to Wall Street analysts, the average 1-year price target for COMP is 10.52 USD with a low forecast of 8.08 USD and a high forecast of 13.65 USD.
Dividends
Current shareholder yield for COMP is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one COMP stock under the Base Case scenario is hidden USD.
Compared to the current market price of 7.29 USD, Compass Inc is hidden .