C

Compass Inc
NYSE:COMP

Watchlist Manager
Compass Inc
NYSE:COMP
Watchlist
Price: 6.83 USD 1.49% Market Closed
Market Cap: 3.6B USD
Have any thoughts about
Compass Inc?
Write Note

Intrinsic Value

The intrinsic value of one COMP stock under the Base Case scenario is 11.55 USD. Compared to the current market price of 6.83 USD, Compass Inc is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COMP Intrinsic Value
11.55 USD
Undervaluation 41%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Compass Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for COMP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about COMP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Compass Inc

Provide an overview of the primary business activities
of Compass Inc.

What unique competitive advantages
does Compass Inc hold over its rivals?

What risks and challenges
does Compass Inc face in the near future?

Has there been any significant insider trading activity
in Compass Inc recently?

Summarize the latest earnings call
of Compass Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Compass Inc.

Provide P/S
for Compass Inc.

Provide P/E
for Compass Inc.

Provide P/OCF
for Compass Inc.

Provide P/FCFE
for Compass Inc.

Provide P/B
for Compass Inc.

Provide EV/S
for Compass Inc.

Provide EV/GP
for Compass Inc.

Provide EV/EBITDA
for Compass Inc.

Provide EV/EBIT
for Compass Inc.

Provide EV/OCF
for Compass Inc.

Provide EV/FCFF
for Compass Inc.

Provide EV/IC
for Compass Inc.

Show me price targets
for Compass Inc made by professional analysts.

What are the Revenue projections
for Compass Inc?

How accurate were the past Revenue estimates
for Compass Inc?

What are the Net Income projections
for Compass Inc?

How accurate were the past Net Income estimates
for Compass Inc?

What are the EPS projections
for Compass Inc?

How accurate were the past EPS estimates
for Compass Inc?

What are the EBIT projections
for Compass Inc?

How accurate were the past EBIT estimates
for Compass Inc?

Compare the revenue forecasts
for Compass Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Compass Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Compass Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Compass Inc compared to its peers.

Compare the P/E ratios
of Compass Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Compass Inc with its peers.

Analyze the financial leverage
of Compass Inc compared to its main competitors.

Show all profitability ratios
for Compass Inc.

Provide ROE
for Compass Inc.

Provide ROA
for Compass Inc.

Provide ROIC
for Compass Inc.

Provide ROCE
for Compass Inc.

Provide Gross Margin
for Compass Inc.

Provide Operating Margin
for Compass Inc.

Provide Net Margin
for Compass Inc.

Provide FCF Margin
for Compass Inc.

Show all solvency ratios
for Compass Inc.

Provide D/E Ratio
for Compass Inc.

Provide D/A Ratio
for Compass Inc.

Provide Interest Coverage Ratio
for Compass Inc.

Provide Altman Z-Score Ratio
for Compass Inc.

Provide Quick Ratio
for Compass Inc.

Provide Current Ratio
for Compass Inc.

Provide Cash Ratio
for Compass Inc.

What is the historical Revenue growth
over the last 5 years for Compass Inc?

What is the historical Net Income growth
over the last 5 years for Compass Inc?

What is the current Free Cash Flow
of Compass Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Compass Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compass Inc

Current Assets 330.5m
Cash & Short-Term Investments 211.2m
Receivables 80.6m
Other Current Assets 38.7m
Non-Current Assets 869.3m
PP&E 524.8m
Intangibles 316.8m
Other Non-Current Assets 27.7m
Current Liabilities 358.3m
Accounts Payable 14.3m
Accrued Liabilities 231.1m
Short-Term Debt 27.5m
Other Current Liabilities 85.4m
Non-Current Liabilities 413.5m
Other Non-Current Liabilities 413.5m
Efficiency

Earnings Waterfall
Compass Inc

Revenue
5.3B USD
Cost of Revenue
-4.4B USD
Gross Profit
953.9m USD
Operating Expenses
-1.1B USD
Operating Income
-187.6m USD
Other Expenses
-10m USD
Net Income
-197.6m USD

Free Cash Flow Analysis
Compass Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Compass saw impressive results with an adjusted EBITDA of $52 million, a jump of 139% year-over-year. Revenue grew by 11.7%, outpacing market trends as transaction volume rose by 16.1% versus a market decline of 1.9%. They achieved a 4.8% market share, adding over 750 new agents, marking their strongest retention rate at 97.8%. For 2024, they project adjusted EBITDA exceeding $100 million and reaffirmed positive free cash flow guidance, anticipating a full-year revenue around $5.47 to $5.57 billion, a 13% increase from 2023.

What is Earnings Call?
Fundamental Scores

COMP Profitability Score
Profitability Due Diligence

Compass Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
26/100
Profitability
Score

Compass Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

COMP Solvency Score
Solvency Due Diligence

Compass Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
54/100
Solvency
Score

Compass Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COMP Price Targets Summary
Compass Inc

Wall Street analysts forecast COMP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COMP is 6.85 USD with a low forecast of 5.56 USD and a high forecast of 8.93 USD.

Lowest
Price Target
5.56 USD
19% Downside
Average
Price Target
6.85 USD
0% Upside
Highest
Price Target
8.93 USD
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COMP?

Click here to dive deeper.

Dividends

Compass Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for COMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COMP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

COMP News

Other Videos

Profile

Compass Inc

Country

United States of America

Industry

Real Estate

Market Cap

3.5B USD

Dividend Yield

0%

Description

Compass, Inc. engages in the provision of an online real estate platform. The company is headquartered in New York City, New York and currently employs 4,775 full-time employees. The company went IPO on 2021-04-01. The firm offers an agent-only application, designed to simplify the entire real estate process through one-stop marketing, property valuation, and open house capabilities. Its platform includes cloud-based software for customer relationship management, marketing, client service, and other functionality, all custom-built for the real estate industry. The consumer and agent-facing Web and mobile applications are combined with the suite of agent tools that bring actionable intelligence to the process of buying, selling, and renting homes. The firm has built an integrated software platform that helps agents operate with the capabilities of a modern technology company and the personal attention and service of an advisor. The company also offers training and coaching, sales management, listing and transaction coordination, commission processing, and marketing design and consulting services to agents.

Contact

NEW YORK
New York City
155 Avenue Of The Americas, Sixth Floor
+19178415555.0
www.compass.com

IPO

2021-04-01

Employees

4 775

Officers

Founder, Chairman & CEO
Mr. Robert L. Reffkin
Chief Financial Officer
Mr. Kalani Reelitz
General Counsel & Corporate Secretary
Mr. Bradley K. Serwin Esq.
Co-Founder & Chief Strategist
Mr. Ori Allon
Chief Accounting Officer
Scott R. Wahlers
Head of Investor Relations
Mr. Soham Jairaj Bhonsle C.F.A.
Show More
President of Growth & Communications
Mr. Rory Golod
President of US Regional Operations
Ms. Neda Navab
Managing Director of Missouri & Kansas
Jason Pashia
Show Less

See Also

Discover More
What is the Intrinsic Value of one COMP stock?

The intrinsic value of one COMP stock under the Base Case scenario is 11.55 USD.

Is COMP stock undervalued or overvalued?

Compared to the current market price of 6.83 USD, Compass Inc is Undervalued by 41%.

Back to Top