Americold Realty Trust
NYSE:COLD

Watchlist Manager
Americold Realty Trust Logo
Americold Realty Trust
NYSE:COLD
Watchlist
Price: 21.42 USD -0.28%
Market Cap: 6.1B USD
Have any thoughts about
Americold Realty Trust?
Write Note

Relative Value

The Relative Value of one COLD stock under the Base Case scenario is 48.58 USD. Compared to the current market price of 21.42 USD, Americold Realty Trust is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLD Relative Value
Base Case
48.58 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
52
Median 3Y
2.7
Median 5Y
3
Industry
3.6
Forward
2.2
vs History
vs Industry
1
Median 3Y
-114.5
Median 5Y
-76.4
Industry
16.7
Forward
-544.3
vs History
96
vs Industry
14
Median 3Y
25.3
Median 5Y
25.9
Industry
10.9
vs History
11
vs Industry
0
Median 3Y
29.4
Median 5Y
20.5
Industry
13.3
vs History
82
vs Industry
13
Median 3Y
2.1
Median 5Y
2.2
Industry
0.8
vs History
90
vs Industry
55
Median 3Y
3.9
Median 5Y
4.2
Industry
6.6
Forward
3.5
vs History
98
vs Industry
36
Median 3Y
15.6
Median 5Y
16.3
Industry
11.9
vs History
98
vs Industry
26
Median 3Y
22.7
Median 5Y
23
Industry
15.8
Forward
15.3
vs History
92
vs Industry
8
Median 3Y
71.6
Median 5Y
63.3
Industry
19
Forward
42.2
vs History
96
vs Industry
17
Median 3Y
36.2
Median 5Y
36.2
Industry
18.5
vs History
22
vs Industry
2
Median 3Y
-41.4
Median 5Y
-62.2
Industry
20.1
vs History
87
vs Industry
12
Median 3Y
1.5
Median 5Y
1.6
Industry
0.7

Multiples Across Competitors

COLD Competitors Multiples
Americold Realty Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Americold Realty Trust
NYSE:COLD
6B USD 2.3 -21.4 15.9 40.7
US
Prologis Inc
NYSE:PLD
95.4B USD 12.1 31.1 23.6 44.9
AU
Goodman Group
ASX:GMG
69.4B AUD 35 -701.9 131.3 131.3
US
Lineage Inc
NASDAQ:LINE
13.2B USD 1.4 -18.7 8.7 24.2
UK
SEGRO PLC
LSE:SGRO
9.4B GBP 12.8 -937.2 24.9 25.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.2B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
8.4B USD 9.3 31.6 18.8 33.2
US
Eastgroup Properties Inc
NYSE:EGP
7.9B USD 12.7 34 21.7 37.8
US
First Industrial Realty Trust Inc
NYSE:FR
6.7B USD 10.2 21.6 21 33.4
SG
Mapletree Logistics Trust
SGX:M44U
6.4B 0 0 0 0
SG
Mapletree Industrial Trust
SGX:ME8U
6.2B 0 0 0 0
P/E Multiple
Earnings Growth P/E to Growth
US
Americold Realty Trust
NYSE:COLD
Average P/E: 29.6
Negative Multiple: -21.4
N/A N/A
US
Prologis Inc
NYSE:PLD
31.1
0%
N/A
AU
Goodman Group
ASX:GMG
Negative Multiple: -701.9 N/A N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -18.7 N/A N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -937.2 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
N/A
US
Rexford Industrial Realty Inc
NYSE:REXR
31.6
48%
0.7
US
Eastgroup Properties Inc
NYSE:EGP
34
33%
1
US
First Industrial Realty Trust Inc
NYSE:FR
21.6
-15%
N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
20%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
271%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Americold Realty Trust
NYSE:COLD
Average EV/EBITDA: 33.2
15.9
44%
0.4
US
Prologis Inc
NYSE:PLD
23.6
28%
0.9
AU
Goodman Group
ASX:GMG
131.3
535%
0.2
US
Lineage Inc
NASDAQ:LINE
8.7
N/A N/A
UK
SEGRO PLC
LSE:SGRO
24.9
30%
0.8
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
12%
N/A
US
Rexford Industrial Realty Inc
NYSE:REXR
18.8
66%
0.3
US
Eastgroup Properties Inc
NYSE:EGP
21.7
41%
0.5
US
First Industrial Realty Trust Inc
NYSE:FR
21
35%
0.6
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
13%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Americold Realty Trust
NYSE:COLD
Average EV/EBIT: 46.4
40.7
69%
0.6
US
Prologis Inc
NYSE:PLD
44.9
28%
1.6
AU
Goodman Group
ASX:GMG
131.3
527%
0.2
US
Lineage Inc
NASDAQ:LINE
24.2
N/A N/A
UK
SEGRO PLC
LSE:SGRO
25.3
44%
0.6
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
12%
N/A
US
Rexford Industrial Realty Inc
NYSE:REXR
33.2
73%
0.5
US
Eastgroup Properties Inc
NYSE:EGP
37.8
44%
0.9
US
First Industrial Realty Trust Inc
NYSE:FR
33.4
27%
1.2
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
11%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
14%
N/A

See Also

Discover More
Back to Top