Cohen & Steers Inc
NYSE:CNS

Watchlist Manager
Cohen & Steers Inc Logo
Cohen & Steers Inc
NYSE:CNS
Watchlist
Price: 89.49 USD
Market Cap: 4.5B USD
Have any thoughts about
Cohen & Steers Inc?
Write Note

Relative Value

The Relative Value of one CNS stock under the Base Case scenario is 76.29 USD. Compared to the current market price of 89.49 USD, Cohen & Steers Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNS Relative Value
Base Case
76.29 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
20
Median 3Y
6.3
Median 5Y
6.7
Industry
3.1
Forward
8.6
vs History
4
vs Industry
15
Median 3Y
21
Median 5Y
23.2
Industry
15.3
Forward
29.9
vs History
6
vs Industry
15
Median 3Y
23.4
Median 5Y
22.5
Industry
10.2
vs History
4
vs Industry
13
Median 3Y
30.4
Median 5Y
28.1
Industry
12.8
vs History
52
vs Industry
3
Median 3Y
9.5
Median 5Y
10.6
Industry
1.3
vs History
0
vs Industry
27
Median 3Y
5.9
Median 5Y
6.6
Industry
4.8
Forward
8.4
vs History
0
vs Industry
34
Median 3Y
6.8
Median 5Y
7.7
Industry
7
vs History
0
vs Industry
24
Median 3Y
15.1
Median 5Y
17
Industry
14.1
Forward
24.3
vs History
0
vs Industry
20
Median 3Y
15.5
Median 5Y
17.5
Industry
14.6
Forward
25.6
vs History
4
vs Industry
18
Median 3Y
22.4
Median 5Y
21.7
Industry
12.3
vs History
3
vs Industry
14
Median 3Y
28.7
Median 5Y
27.4
Industry
13.4
vs History
46
vs Industry
6
Median 3Y
6.8
Median 5Y
7.9
Industry
1

Multiples Across Competitors

CNS Competitors Multiples
Cohen & Steers Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cohen & Steers Inc
NYSE:CNS
4.5B USD 9.1 33.4 25.6 27.4
US
Blackstone Inc
NYSE:BX
211B USD 18.5 94.9 38.8 39.1
US
BlackRock Inc
NYSE:BLK
145.9B USD 7.5 24 18.8 19.9
US
KKR & Co Inc
NYSE:KKR
131.6B USD 5.5 44 169.5 169.5
CA
Brookfield Corp
NYSE:BN
88.1B USD 1 119.4 10 14.4
LU
Reinet Investments SCA
JSE:RNI
61.4B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
60.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
58.9B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.1 0
US
Ameriprise Financial Inc
NYSE:AMP
52B USD 3 19.2 18 18
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.5 9.5
P/S Multiple
Revenue Growth P/S to Growth
US
Cohen & Steers Inc
NYSE:CNS
Average P/S: 7.1
9.1
11%
0.8
US
Blackstone Inc
NYSE:BX
18.5
29%
0.6
US
BlackRock Inc
NYSE:BLK
7.5
14%
0.5
US
KKR & Co Inc
NYSE:KKR
5.5
-8%
N/A
CA
Brookfield Corp
NYSE:BN
1
-58%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
5%
0.6
US
Ameriprise Financial Inc
NYSE:AMP
3
6%
0.5
UK
3i Group PLC
LSE:III
8.9
17%
0.5
P/E Multiple
Earnings Growth PEG
US
Cohen & Steers Inc
NYSE:CNS
Average P/E: 45.1
33.4
16%
2.1
US
Blackstone Inc
NYSE:BX
94.9
85%
1.1
US
BlackRock Inc
NYSE:BLK
24
16%
1.5
US
KKR & Co Inc
NYSE:KKR
44
22%
2
CA
Brookfield Corp
NYSE:BN
119.4
100%
1.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.8
21%
0.8
US
Ameriprise Financial Inc
NYSE:AMP
19.2
17%
1.1
UK
3i Group PLC
LSE:III
9.3
16%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cohen & Steers Inc
NYSE:CNS
Average EV/EBITDA: 43
25.6
22%
1.2
US
Blackstone Inc
NYSE:BX
38.8
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.8
20%
0.9
US
KKR & Co Inc
NYSE:KKR
169.5
61%
2.8
CA
Brookfield Corp
NYSE:BN
10
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.1
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
12%
1.5
UK
3i Group PLC
LSE:III
9.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cohen & Steers Inc
NYSE:CNS
Average EV/EBIT: 42.5
27.4
22%
1.2
US
Blackstone Inc
NYSE:BX
39.1
46%
0.8
US
BlackRock Inc
NYSE:BLK
19.9
20%
1
US
KKR & Co Inc
NYSE:KKR
169.5
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.4
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
6%
3
UK
3i Group PLC
LSE:III
9.5
18%
0.5