CenterPoint Energy Inc
NYSE:CNP
Cash Flow Statement
Cash Flow Statement
CenterPoint Energy Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
980
|
749
|
668
|
(3 363)
|
(3 920)
|
(3 783)
|
(3 956)
|
350
|
484
|
389
|
384
|
(934)
|
(905)
|
(911)
|
(914)
|
271
|
252
|
273
|
413
|
446
|
432
|
474
|
350
|
358
|
395
|
387
|
419
|
464
|
447
|
392
|
376
|
354
|
372
|
419
|
414
|
423
|
442
|
476
|
514
|
1 364
|
1 357
|
1 356
|
1 363
|
400
|
417
|
417
|
191
|
332
|
311
|
349
|
556
|
548
|
611
|
557
|
527
|
(7)
|
(692)
|
(669)
|
(748)
|
(178)
|
432
|
470
|
607
|
597
|
1 792
|
1 765
|
1 555
|
1 544
|
368
|
372
|
642
|
754
|
791
|
(577)
|
(667)
|
(816)
|
(773)
|
789
|
935
|
1 032
|
1 486
|
1 654
|
1 593
|
1 577
|
1 057
|
851
|
779
|
859
|
917
|
942
|
1 052
|
963
|
1 019
|
966
|
936
|
1 036
|
|
| Depreciation & Amortization |
663
|
615
|
540
|
591
|
458
|
461
|
468
|
349
|
466
|
430
|
393
|
478
|
490
|
503
|
519
|
539
|
541
|
551
|
568
|
582
|
599
|
604
|
611
|
622
|
631
|
644
|
672
|
696
|
708
|
716
|
716
|
730
|
743
|
777
|
806
|
841
|
864
|
865
|
871
|
881
|
886
|
909
|
961
|
1 009
|
1 050
|
1 066
|
1 044
|
991
|
954
|
949
|
952
|
997
|
1 013
|
995
|
978
|
953
|
970
|
1 013
|
1 063
|
1 119
|
1 126
|
1 092
|
1 057
|
1 002
|
1 036
|
1 124
|
1 212
|
1 269
|
1 243
|
1 251
|
1 252
|
1 267
|
1 311
|
1 272
|
1 226
|
1 191
|
1 191
|
1 214
|
1 245
|
1 293
|
1 316
|
1 327
|
1 327
|
1 303
|
1 288
|
1 289
|
1 311
|
1 356
|
1 401
|
1 445
|
1 482
|
1 442
|
1 439
|
1 439
|
1 423
|
1 481
|
|
| Change in Deffered Taxes |
(88)
|
(107)
|
(54)
|
182
|
347
|
414
|
413
|
472
|
509
|
428
|
409
|
297
|
265
|
294
|
256
|
322
|
232
|
189
|
79
|
(11)
|
(234)
|
(251)
|
(113)
|
(124)
|
0
|
38
|
(4)
|
442
|
487
|
490
|
553
|
266
|
269
|
205
|
154
|
131
|
199
|
313
|
445
|
491
|
443
|
427
|
362
|
276
|
328
|
321
|
457
|
447
|
356
|
303
|
112
|
94
|
280
|
283
|
271
|
(78)
|
(413)
|
(355)
|
(348)
|
1
|
213
|
233
|
239
|
248
|
(770)
|
(872)
|
(877)
|
(922)
|
48
|
51
|
39
|
23
|
69
|
(294)
|
(387)
|
(368)
|
(429)
|
14
|
99
|
86
|
213
|
175
|
185
|
153
|
20
|
(21)
|
19
|
88
|
31
|
237
|
209
|
175
|
221
|
73
|
95
|
67
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
207
|
(25)
|
4 380
|
4 151
|
3 989
|
4 162
|
(113)
|
293
|
339
|
419
|
1 779
|
1 716
|
1 690
|
1 541
|
186
|
(1)
|
18
|
(27)
|
(20)
|
(6)
|
(2)
|
92
|
83
|
70
|
53
|
51
|
68
|
18
|
43
|
21
|
(16)
|
26
|
(1)
|
4
|
5
|
10
|
4
|
0
|
(928)
|
(944)
|
(938)
|
(996)
|
(5)
|
77
|
(17)
|
(11)
|
(167)
|
(158)
|
(178)
|
(142)
|
(114)
|
(140)
|
(110)
|
(41)
|
796
|
1 763
|
1 674
|
1 711
|
868
|
(103)
|
(115)
|
(278)
|
(295)
|
(345)
|
(290)
|
31
|
131
|
195
|
263
|
7
|
(53)
|
13
|
1 953
|
1 927
|
1 978
|
1 859
|
(175)
|
(154)
|
(244)
|
(804)
|
(1 125)
|
(1 112)
|
(1 028)
|
(436)
|
(43)
|
(30)
|
(52)
|
(23)
|
(26)
|
(35)
|
(10)
|
(36)
|
(52)
|
(75)
|
(97)
|
|
| Cash Taxes Paid |
126
|
124
|
92
|
204
|
(28)
|
(68)
|
(142)
|
(145)
|
(198)
|
(157)
|
(128)
|
(180)
|
(124)
|
309
|
299
|
357
|
351
|
(85)
|
6
|
37
|
195
|
230
|
261
|
240
|
205
|
210
|
169
|
198
|
(84)
|
(97)
|
(171)
|
(215)
|
(9)
|
(43)
|
80
|
144
|
207
|
55
|
(143)
|
(207)
|
(205)
|
(53)
|
40
|
45
|
46
|
51
|
74
|
77
|
35
|
37
|
108
|
115
|
192
|
27
|
14
|
47
|
(45)
|
(37)
|
(133)
|
(162)
|
(104)
|
52
|
33
|
15
|
15
|
13
|
92
|
90
|
89
|
89
|
143
|
174
|
155
|
159
|
17
|
98
|
143
|
147
|
152
|
(21)
|
(46)
|
(65)
|
208
|
341
|
421
|
435
|
308
|
281
|
215
|
228
|
57
|
7
|
(9)
|
(24)
|
(10)
|
(16)
|
|
| Cash Interest Paid |
585
|
533
|
522
|
652
|
633
|
739
|
776
|
760
|
763
|
730
|
735
|
726
|
759
|
740
|
722
|
702
|
667
|
609
|
564
|
575
|
532
|
584
|
591
|
556
|
572
|
568
|
574
|
572
|
586
|
595
|
597
|
646
|
624
|
633
|
618
|
622
|
609
|
604
|
593
|
574
|
565
|
557
|
548
|
541
|
556
|
525
|
544
|
504
|
475
|
450
|
431
|
419
|
434
|
427
|
440
|
419
|
426
|
424
|
417
|
427
|
406
|
405
|
388
|
388
|
378
|
382
|
363
|
373
|
363
|
401
|
427
|
426
|
436
|
430
|
401
|
396
|
471
|
482
|
536
|
574
|
489
|
464
|
447
|
438
|
480
|
537
|
578
|
625
|
664
|
701
|
751
|
763
|
805
|
867
|
888
|
948
|
|
| Change in Working Capital |
619
|
412
|
56
|
(1 416)
|
(958)
|
(800)
|
(845)
|
(860)
|
(858)
|
(321)
|
(274)
|
(284)
|
(830)
|
(1 437)
|
(1 341)
|
(1 060)
|
(961)
|
(451)
|
(470)
|
(481)
|
200
|
115
|
(39)
|
(184)
|
(322)
|
(45)
|
77
|
(664)
|
(809)
|
(924)
|
(627)
|
230
|
431
|
443
|
225
|
(13)
|
(129)
|
(80)
|
(125)
|
44
|
146
|
(69)
|
(12)
|
138
|
(12)
|
182
|
42
|
10
|
150
|
37
|
57
|
80
|
(367)
|
(42)
|
72
|
127
|
242
|
175
|
128
|
(6)
|
255
|
(74)
|
(83)
|
(53)
|
(296)
|
(143)
|
(88)
|
46
|
282
|
(14)
|
(323)
|
(448)
|
(546)
|
(325)
|
146
|
6
|
147
|
(2 191)
|
(2 387)
|
(2 162)
|
(2 189)
|
252
|
83
|
(106)
|
(119)
|
867
|
1 235
|
1 303
|
1 551
|
104
|
(199)
|
(512)
|
(504)
|
(415)
|
(384)
|
114
|
|
| Cash from Operating Activities |
2 175
N/A
|
1 877
-14%
|
1 185
-37%
|
374
-68%
|
77
-80%
|
280
+266%
|
241
-14%
|
198
-18%
|
894
+351%
|
1 264
+41%
|
1 330
+5%
|
1 335
+0%
|
736
-45%
|
139
-81%
|
61
-56%
|
258
+325%
|
63
-76%
|
580
+820%
|
563
-3%
|
516
-8%
|
991
+92%
|
940
-5%
|
901
-4%
|
755
-16%
|
774
+3%
|
1 077
+39%
|
1 215
+13%
|
1 006
-17%
|
851
-15%
|
717
-16%
|
1 039
+45%
|
1 564
+51%
|
1 841
+18%
|
1 843
+0%
|
1 603
-13%
|
1 387
-13%
|
1 386
0%
|
1 578
+14%
|
1 705
+8%
|
1 852
+9%
|
1 888
+2%
|
1 685
-11%
|
1 678
0%
|
1 818
+8%
|
1 860
+2%
|
1 969
+6%
|
1 723
-12%
|
1 613
-6%
|
1 613
N/A
|
1 460
-9%
|
1 535
+5%
|
1 605
+5%
|
1 397
-13%
|
1 683
+20%
|
1 807
+7%
|
1 791
-1%
|
1 870
+4%
|
1 838
-2%
|
1 806
-2%
|
1 804
0%
|
1 923
+7%
|
1 606
-16%
|
1 542
-4%
|
1 499
-3%
|
1 417
-5%
|
1 584
+12%
|
1 833
+16%
|
2 068
+13%
|
2 136
+3%
|
1 923
-10%
|
1 617
-16%
|
1 543
-5%
|
1 638
+6%
|
2 029
+24%
|
2 245
+11%
|
1 991
-11%
|
1 995
+0%
|
(348)
N/A
|
(262)
+25%
|
5
N/A
|
22
+340%
|
2 283
+10 277%
|
2 076
-9%
|
1 898
-9%
|
1 810
-5%
|
2 943
+63%
|
3 314
+13%
|
3 554
+7%
|
3 877
+9%
|
2 702
-30%
|
2 509
-7%
|
2 058
-18%
|
2 139
+4%
|
2 011
-6%
|
1 995
-1%
|
2 601
+30%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 211)
|
(933)
|
(624)
|
(1 003)
|
(566)
|
(496)
|
(416)
|
(287)
|
(659)
|
(637)
|
(604)
|
(712)
|
(604)
|
(613)
|
(668)
|
(705)
|
(693)
|
(748)
|
(764)
|
(828)
|
(1 007)
|
(1 220)
|
(1 290)
|
(1 217)
|
(1 114)
|
(902)
|
(869)
|
(895)
|
(1 020)
|
(1 093)
|
(1 105)
|
(1 197)
|
(1 160)
|
(1 158)
|
(1 383)
|
(1 404)
|
(1 509)
|
(1 584)
|
(1 415)
|
(1 416)
|
(1 303)
|
(1 234)
|
(1 194)
|
(1 161)
|
(1 212)
|
(1 219)
|
(1 274)
|
(1 306)
|
(1 286)
|
(1 316)
|
(1 325)
|
(1 372)
|
(1 372)
|
(1 412)
|
(1 459)
|
(1 505)
|
(1 584)
|
(1 575)
|
(1 554)
|
(1 500)
|
(1 414)
|
(1 394)
|
(1 381)
|
(1 361)
|
(1 426)
|
(1 476)
|
(1 474)
|
(1 553)
|
(1 651)
|
(1 826)
|
(2 123)
|
(2 352)
|
(2 506)
|
(2 633)
|
(2 615)
|
(2 573)
|
(2 596)
|
(2 526)
|
(2 701)
|
(2 855)
|
(3 164)
|
(3 416)
|
(3 661)
|
(4 095)
|
(4 419)
|
(4 696)
|
(4 798)
|
(4 663)
|
(4 401)
|
(4 123)
|
(3 799)
|
(3 579)
|
(4 513)
|
(5 063)
|
(5 380)
|
(5 758)
|
|
| Other Items |
15
|
43
|
51
|
13
|
53
|
28
|
29
|
(12)
|
(2)
|
39
|
(155)
|
(289)
|
2 069
|
2 043
|
2 942
|
3 079
|
710
|
683
|
(27)
|
1
|
(49)
|
(38)
|
(79)
|
(146)
|
(186)
|
(307)
|
(422)
|
(463)
|
(348)
|
(224)
|
(67)
|
238
|
264
|
220
|
272
|
76
|
89
|
159
|
142
|
162
|
97
|
44
|
(97)
|
(406)
|
(391)
|
(366)
|
(297)
|
(14)
|
(14)
|
(26)
|
(9)
|
(28)
|
(12)
|
7
|
63
|
123
|
197
|
256
|
371
|
398
|
380
|
257
|
174
|
169
|
169
|
260
|
590
|
519
|
444
|
(5 589)
|
(5 966)
|
(5 956)
|
(5 915)
|
97
|
1 200
|
1 244
|
1 331
|
1 311
|
203
|
169
|
1 313
|
4 103
|
4 128
|
4 119
|
2 791
|
(21)
|
74
|
74
|
168
|
201
|
120
|
(23)
|
24
|
1 184
|
1 150
|
1 226
|
|
| Cash from Investing Activities |
(1 196)
N/A
|
(890)
+26%
|
(573)
+36%
|
(990)
-73%
|
(513)
+48%
|
(468)
+9%
|
(388)
+17%
|
(299)
+23%
|
(661)
-121%
|
(598)
+10%
|
(758)
-27%
|
(1 001)
-32%
|
1 466
N/A
|
1 431
-2%
|
2 274
+59%
|
2 375
+4%
|
17
-99%
|
(66)
N/A
|
(791)
-1 104%
|
(827)
-5%
|
(1 056)
-28%
|
(1 258)
-19%
|
(1 369)
-9%
|
(1 363)
+0%
|
(1 300)
+5%
|
(1 209)
+7%
|
(1 291)
-7%
|
(1 358)
-5%
|
(1 368)
-1%
|
(1 317)
+4%
|
(1 172)
+11%
|
(959)
+18%
|
(896)
+7%
|
(938)
-5%
|
(1 111)
-18%
|
(1 328)
-20%
|
(1 420)
-7%
|
(1 425)
0%
|
(1 273)
+11%
|
(1 254)
+1%
|
(1 206)
+4%
|
(1 190)
+1%
|
(1 291)
-8%
|
(1 567)
-21%
|
(1 603)
-2%
|
(1 585)
+1%
|
(1 571)
+1%
|
(1 320)
+16%
|
(1 300)
+2%
|
(1 342)
-3%
|
(1 334)
+1%
|
(1 400)
-5%
|
(1 384)
+1%
|
(1 405)
-2%
|
(1 396)
+1%
|
(1 382)
+1%
|
(1 387)
0%
|
(1 319)
+5%
|
(1 183)
+10%
|
(1 102)
+7%
|
(1 034)
+6%
|
(1 137)
-10%
|
(1 207)
-6%
|
(1 192)
+1%
|
(1 257)
-5%
|
(1 216)
+3%
|
(884)
+27%
|
(1 034)
-17%
|
(1 207)
-17%
|
(7 415)
-514%
|
(8 089)
-9%
|
(8 308)
-3%
|
(8 421)
-1%
|
(2 536)
+70%
|
(1 415)
+44%
|
(1 329)
+6%
|
(1 265)
+5%
|
(1 215)
+4%
|
(2 498)
-106%
|
(2 686)
-8%
|
(1 851)
+31%
|
687
N/A
|
467
-32%
|
24
-95%
|
(1 628)
N/A
|
(4 717)
-190%
|
(4 724)
0%
|
(4 589)
+3%
|
(4 233)
+8%
|
(3 922)
+7%
|
(3 679)
+6%
|
(3 602)
+2%
|
(4 489)
-25%
|
(3 879)
+14%
|
(4 230)
-9%
|
(4 532)
-7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
90
|
57
|
(1 683)
|
4
|
13
|
10
|
11
|
15
|
9
|
12
|
11
|
11
|
12
|
13
|
14
|
17
|
17
|
16
|
15
|
15
|
27
|
37
|
40
|
35
|
22
|
10
|
29
|
47
|
80
|
109
|
242
|
524
|
504
|
503
|
686
|
407
|
416
|
389
|
50
|
29
|
6
|
6
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
790
|
3 584
|
0
|
0
|
0
|
0
|
0
|
1 397
|
1 395
|
1 395
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(800)
|
(800)
|
(797)
|
(553)
|
494
|
494
|
491
|
0
|
0
|
|
| Net Issuance of Debt |
(692)
|
(550)
|
1 743
|
1 110
|
1 248
|
1 037
|
500
|
486
|
(98)
|
(526)
|
(347)
|
(166)
|
(1 983)
|
(1 311)
|
(1 877)
|
(2 363)
|
(45)
|
(598)
|
353
|
594
|
279
|
425
|
343
|
551
|
728
|
357
|
327
|
588
|
746
|
766
|
170
|
(868)
|
(596)
|
(855)
|
(447)
|
(117)
|
(602)
|
(382)
|
(474)
|
(206)
|
(248)
|
857
|
901
|
794
|
596
|
(824)
|
(364)
|
(458)
|
(408)
|
389
|
(105)
|
205
|
487
|
(9)
|
46
|
40
|
(54)
|
(64)
|
58
|
(28)
|
(154)
|
229
|
128
|
119
|
238
|
109
|
(324)
|
(807)
|
429
|
3 027
|
3 889
|
4 665
|
3 505
|
1 110
|
(1 707)
|
(1 551)
|
(1 686)
|
600
|
3 257
|
3 167
|
2 451
|
(2 470)
|
(1 615)
|
(1 432)
|
187
|
2 327
|
1 650
|
2 449
|
1 789
|
2 654
|
2 167
|
1 610
|
2 362
|
3 053
|
2 614
|
2 461
|
|
| Cash Paid for Dividends |
(434)
|
(437)
|
(440)
|
(385)
|
(325)
|
(248)
|
(171)
|
(140)
|
(137)
|
(137)
|
(137)
|
(148)
|
(138)
|
(165)
|
(152)
|
(140)
|
(124)
|
(109)
|
(134)
|
(159)
|
(187)
|
(194)
|
(203)
|
(211)
|
(218)
|
(224)
|
(229)
|
(237)
|
(246)
|
(252)
|
(259)
|
(265)
|
(276)
|
(287)
|
(297)
|
(310)
|
(319)
|
(326)
|
(333)
|
(335)
|
(337)
|
(340)
|
(342)
|
(344)
|
(346)
|
(348)
|
(351)
|
(354)
|
(355)
|
(368)
|
(381)
|
(394)
|
(408)
|
(412)
|
(417)
|
(421)
|
(426)
|
(430)
|
(434)
|
(439)
|
(443)
|
(448)
|
(452)
|
(457)
|
(461)
|
(466)
|
(471)
|
(475)
|
(510)
|
(577)
|
(618)
|
(684)
|
(695)
|
(695)
|
(640)
|
(584)
|
(529)
|
(478)
|
(484)
|
(490)
|
(492)
|
(487)
|
(482)
|
(484)
|
(489)
|
(502)
|
(515)
|
(521)
|
(535)
|
(517)
|
(525)
|
(511)
|
(522)
|
(539)
|
(555)
|
(569)
|
|
| Other |
(10)
|
(6)
|
0
|
(21)
|
(213)
|
(341)
|
(399)
|
(340)
|
(224)
|
(112)
|
(52)
|
(46)
|
(15)
|
(8)
|
(7)
|
(5)
|
(19)
|
(14)
|
(18)
|
(16)
|
(1)
|
(3)
|
3
|
2
|
(4)
|
(1)
|
(13)
|
(16)
|
(25)
|
(28)
|
(19)
|
(19)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(68)
|
(68)
|
(82)
|
(82)
|
(17)
|
(17)
|
(86)
|
(85)
|
(66)
|
(66)
|
13
|
8
|
(9)
|
(9)
|
(7)
|
(3)
|
(2)
|
(2)
|
(32)
|
(37)
|
(41)
|
(221)
|
(192)
|
(211)
|
(214)
|
(38)
|
(42)
|
(22)
|
(44)
|
(68)
|
(444)
|
(450)
|
(444)
|
(417)
|
(44)
|
(34)
|
(16)
|
(18)
|
(11)
|
(14)
|
(34)
|
(48)
|
(48)
|
(43)
|
(33)
|
(26)
|
(32)
|
(43)
|
(68)
|
(70)
|
(85)
|
(80)
|
(71)
|
(69)
|
(58)
|
(63)
|
(57)
|
(54)
|
(45)
|
|
| Cash from Financing Activities |
(1 045)
N/A
|
(936)
+10%
|
(380)
+59%
|
707
N/A
|
723
+2%
|
458
-37%
|
(59)
N/A
|
20
N/A
|
(450)
N/A
|
(764)
-70%
|
(525)
+31%
|
(349)
+34%
|
(2 124)
-509%
|
(1 471)
+31%
|
(2 023)
-38%
|
(2 491)
-23%
|
(171)
+93%
|
(707)
-313%
|
216
N/A
|
434
+101%
|
118
-73%
|
265
+125%
|
183
-31%
|
377
+106%
|
528
+40%
|
142
-73%
|
114
-20%
|
382
+235%
|
555
+45%
|
595
+7%
|
134
-77%
|
(628)
N/A
|
(372)
+41%
|
(641)
-72%
|
(60)
+91%
|
(21)
+65%
|
(507)
-2 314%
|
(387)
+24%
|
(825)
-113%
|
(594)
+28%
|
(661)
-11%
|
506
N/A
|
546
+8%
|
368
-33%
|
169
-54%
|
(1 235)
N/A
|
(778)
+37%
|
(796)
-2%
|
(751)
+6%
|
16
N/A
|
(492)
N/A
|
(194)
+61%
|
77
N/A
|
(423)
N/A
|
(372)
+12%
|
(412)
-11%
|
(517)
-25%
|
(535)
-3%
|
(597)
-12%
|
(659)
-10%
|
(808)
-23%
|
(433)
+46%
|
(362)
+16%
|
(380)
-5%
|
(245)
+36%
|
(401)
-64%
|
(863)
-115%
|
(936)
-8%
|
3 053
N/A
|
5 590
+83%
|
6 438
+15%
|
6 731
+5%
|
2 776
-59%
|
399
-86%
|
(968)
N/A
|
(751)
+22%
|
(834)
-11%
|
1 483
N/A
|
2 723
+84%
|
2 629
-3%
|
1 916
-27%
|
(2 990)
N/A
|
(2 123)
+29%
|
(1 948)
+8%
|
(345)
+82%
|
1 757
N/A
|
1 065
-39%
|
1 043
-2%
|
374
-64%
|
1 269
+239%
|
1 020
-20%
|
1 535
+50%
|
2 271
+48%
|
2 948
+30%
|
2 252
-24%
|
1 847
-18%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(65)
N/A
|
50
N/A
|
232
+361%
|
91
-61%
|
286
+213%
|
270
-6%
|
(206)
N/A
|
(81)
+61%
|
(217)
-169%
|
(98)
+55%
|
47
N/A
|
(15)
N/A
|
78
N/A
|
99
+28%
|
312
+215%
|
142
-55%
|
(91)
N/A
|
(193)
-112%
|
(12)
+94%
|
123
N/A
|
53
-57%
|
(53)
N/A
|
(285)
-438%
|
(231)
+19%
|
2
N/A
|
10
+400%
|
38
+280%
|
30
-21%
|
38
+27%
|
(5)
N/A
|
1
N/A
|
(23)
N/A
|
573
N/A
|
264
-54%
|
432
+64%
|
38
-91%
|
(541)
N/A
|
(234)
+57%
|
(393)
-68%
|
4
N/A
|
21
+425%
|
1 001
+4 667%
|
933
-7%
|
619
-34%
|
426
-31%
|
(851)
N/A
|
(626)
+26%
|
(503)
+20%
|
(438)
+13%
|
134
N/A
|
(291)
N/A
|
11
N/A
|
90
+718%
|
(145)
N/A
|
39
N/A
|
(3)
N/A
|
(34)
-1 033%
|
(16)
+53%
|
26
N/A
|
43
+65%
|
81
+88%
|
36
-56%
|
(27)
N/A
|
(73)
-170%
|
(85)
-16%
|
(33)
+61%
|
86
N/A
|
98
+14%
|
3 982
+3 963%
|
98
-98%
|
(34)
N/A
|
(34)
N/A
|
(4 007)
-11 685%
|
(108)
+97%
|
(138)
-28%
|
(89)
+36%
|
(104)
-17%
|
(80)
+23%
|
(37)
+54%
|
(52)
-41%
|
87
N/A
|
(20)
N/A
|
420
N/A
|
(26)
N/A
|
(163)
-527%
|
(17)
+90%
|
(345)
-1 929%
|
8
N/A
|
18
+125%
|
49
+172%
|
(150)
N/A
|
(9)
+94%
|
(79)
-778%
|
1 080
N/A
|
17
-98%
|
(84)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
965
N/A
|
944
-2%
|
561
-41%
|
(629)
N/A
|
(490)
+22%
|
(216)
+56%
|
(175)
+19%
|
(89)
+49%
|
235
N/A
|
627
+167%
|
726
+16%
|
623
-14%
|
132
-79%
|
(473)
N/A
|
(607)
-28%
|
(447)
+26%
|
(630)
-41%
|
(169)
+73%
|
(201)
-19%
|
(312)
-55%
|
(16)
+95%
|
(280)
-1 650%
|
(389)
-39%
|
(462)
-19%
|
(340)
+26%
|
175
N/A
|
346
+98%
|
111
-68%
|
(169)
N/A
|
(376)
-122%
|
(66)
+82%
|
367
N/A
|
681
+86%
|
685
+1%
|
220
-68%
|
(17)
N/A
|
(123)
-624%
|
(6)
+95%
|
290
N/A
|
436
+50%
|
585
+34%
|
451
-23%
|
484
+7%
|
657
+36%
|
648
-1%
|
750
+16%
|
449
-40%
|
307
-32%
|
327
+7%
|
144
-56%
|
210
+46%
|
233
+11%
|
25
-89%
|
271
+984%
|
348
+28%
|
286
-18%
|
286
N/A
|
263
-8%
|
252
-4%
|
304
+21%
|
509
+67%
|
212
-58%
|
161
-24%
|
138
-14%
|
(9)
N/A
|
108
N/A
|
359
+232%
|
515
+43%
|
485
-6%
|
97
-80%
|
(506)
N/A
|
(809)
-60%
|
(868)
-7%
|
(604)
+30%
|
(370)
+39%
|
(582)
-57%
|
(601)
-3%
|
(2 874)
-378%
|
(2 963)
-3%
|
(2 850)
+4%
|
(3 142)
-10%
|
(1 133)
+64%
|
(1 585)
-40%
|
(2 197)
-39%
|
(2 609)
-19%
|
(1 753)
+33%
|
(1 484)
+15%
|
(1 109)
+25%
|
(524)
+53%
|
(1 421)
-171%
|
(1 290)
+9%
|
(1 521)
-18%
|
(2 374)
-56%
|
(3 052)
-29%
|
(3 385)
-11%
|
(3 157)
+7%
|
|