Core & Main Inc
NYSE:CNM

Watchlist Manager
Core & Main Inc Logo
Core & Main Inc
NYSE:CNM
Watchlist
Price: 44.57 USD -0.4% Market Closed
Market Cap: 9B USD
Have any thoughts about
Core & Main Inc?
Write Note

Intrinsic Value

The intrinsic value of one CNM stock under the Base Case scenario is 48.59 USD. Compared to the current market price of 44.57 USD, Core & Main Inc is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CNM Intrinsic Value
48.59 USD
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Core & Main Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CNM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CNM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Core & Main Inc

Provide an overview of the primary business activities
of Core & Main Inc.

What unique competitive advantages
does Core & Main Inc hold over its rivals?

What risks and challenges
does Core & Main Inc face in the near future?

Has there been any significant insider trading activity
in Core & Main Inc recently?

Summarize the latest earnings call
of Core & Main Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Core & Main Inc.

Provide P/S
for Core & Main Inc.

Provide P/E
for Core & Main Inc.

Provide P/OCF
for Core & Main Inc.

Provide P/FCFE
for Core & Main Inc.

Provide P/B
for Core & Main Inc.

Provide EV/S
for Core & Main Inc.

Provide EV/GP
for Core & Main Inc.

Provide EV/EBITDA
for Core & Main Inc.

Provide EV/EBIT
for Core & Main Inc.

Provide EV/OCF
for Core & Main Inc.

Provide EV/FCFF
for Core & Main Inc.

Provide EV/IC
for Core & Main Inc.

Show me price targets
for Core & Main Inc made by professional analysts.

What are the Revenue projections
for Core & Main Inc?

How accurate were the past Revenue estimates
for Core & Main Inc?

What are the Net Income projections
for Core & Main Inc?

How accurate were the past Net Income estimates
for Core & Main Inc?

What are the EPS projections
for Core & Main Inc?

How accurate were the past EPS estimates
for Core & Main Inc?

What are the EBIT projections
for Core & Main Inc?

How accurate were the past EBIT estimates
for Core & Main Inc?

Compare the revenue forecasts
for Core & Main Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Core & Main Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Core & Main Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Core & Main Inc compared to its peers.

Compare the P/E ratios
of Core & Main Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Core & Main Inc with its peers.

Analyze the financial leverage
of Core & Main Inc compared to its main competitors.

Show all profitability ratios
for Core & Main Inc.

Provide ROE
for Core & Main Inc.

Provide ROA
for Core & Main Inc.

Provide ROIC
for Core & Main Inc.

Provide ROCE
for Core & Main Inc.

Provide Gross Margin
for Core & Main Inc.

Provide Operating Margin
for Core & Main Inc.

Provide Net Margin
for Core & Main Inc.

Provide FCF Margin
for Core & Main Inc.

Show all solvency ratios
for Core & Main Inc.

Provide D/E Ratio
for Core & Main Inc.

Provide D/A Ratio
for Core & Main Inc.

Provide Interest Coverage Ratio
for Core & Main Inc.

Provide Altman Z-Score Ratio
for Core & Main Inc.

Provide Quick Ratio
for Core & Main Inc.

Provide Current Ratio
for Core & Main Inc.

Provide Cash Ratio
for Core & Main Inc.

What is the historical Revenue growth
over the last 5 years for Core & Main Inc?

What is the historical Net Income growth
over the last 5 years for Core & Main Inc?

What is the current Free Cash Flow
of Core & Main Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Core & Main Inc.

Business Breakdown

Core & Main Inc. stands out as a leading distributor of waterworks, plumbing, and utility products in the United States. Formed from the merger of two established companies, the firm has carved out a niche in providing essential services that support infrastructure development across the nation. With a robust portfolio that includes high-quality products like pipes, valves, fittings, and other related offerings, Core & Main is strategically positioned to capitalize on the rising demand for durable and advanced utility solutions. Their commitment to sustainability and innovative practices makes them a key player in addressing the challenges of aging infrastructure and the increasing need for...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Core & Main Inc

Current Assets 2.3B
Cash & Short-Term Investments 13m
Receivables 1.3B
Other Current Assets 1B
Non-Current Assets 3.8B
PP&E 369m
Intangibles 2.8B
Other Non-Current Assets 614m
Current Liabilities 1B
Accounts Payable 738m
Accrued Liabilities 141m
Other Current Liabilities 133m
Non-Current Liabilities 3.4B
Long-Term Debt 2.4B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
Core & Main Inc

Revenue
7B USD
Cost of Revenue
-5.1B USD
Gross Profit
1.9B USD
Operating Expenses
-1.2B USD
Operating Income
708m USD
Other Expenses
-319m USD
Net Income
389m USD

Free Cash Flow Analysis
Core & Main Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, Core & Main achieved a 6% growth in net sales to $1.96 billion, driven primarily by acquisitions. However, the company faced headwinds like disruptive weather and lower market activity, leading to a decline in net income to $126 million from $164 million the previous year. Despite these challenges, the company remains focused on long-term growth, expecting $7.3 to $7.4 billion in full-year net sales. Core & Main continues to invest in acquisitions and has authorized a $500 million share repurchase program, maintaining a positive outlook for future growth driven by structural gross margin enhancements and a strong M&A pipeline.

What is Earnings Call?
Fundamental Scores

CNM Profitability Score
Profitability Due Diligence

Core & Main Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
58/100
Profitability
Score

Core & Main Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CNM Solvency Score
Solvency Due Diligence

Core & Main Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
43/100
Solvency
Score

Core & Main Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CNM Price Targets Summary
Core & Main Inc

Wall Street analysts forecast CNM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CNM is 52.33 USD with a low forecast of 34.34 USD and a high forecast of 72.45 USD.

Lowest
Price Target
34.34 USD
23% Downside
Average
Price Target
52.33 USD
17% Upside
Highest
Price Target
72.45 USD
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CNM?

Click here to dive deeper.

Dividends

Core & Main Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CNM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CNM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CNM News

Other Videos

Profile

Core & Main Inc Logo
Core & Main Inc

Country

United States of America

Industry

Trading Companies & Distributors

Market Cap

9B USD

Dividend Yield

0%

Description

Core & Main, Inc. engages in the distribution of water, wastewater, storm drainage and fire protection products, and related services to municipalities, private water companies, and professional contractors. The company is headquartered in St. Louis, Missouri and currently employs 4,100 full-time employees. The company went IPO on 2021-07-23. The firm is a specialized distributor of water, wastewater, storm drainage and fire protection products, and related services, to municipalities, private water companies and professional contractors across municipal, non-residential and residential end markets nationwide. Its specialty products and services are used in the maintenance, repair, replacement and new construction of water and fire protection infrastructure. The Company’s PowerScope bidding platform and Online Advantage and Mobile Advantage customer portals enables it to work with its customers in material management, inventory purchasing, quoting and coordinated jobsite delivery. Its products include pipes, valves, fittings, storm drainage products, fire protection products, meter products and other products for use in the construction, maintenance and repair of water and waste-water systems. The company operates approximately 300 branch locations across 48 states in the United States.

Contact

MISSOURI
St. Louis
1830 Craig Park Court
+13144324700.0
coreandmain.com

IPO

2021-07-23

Employees

4 100

Officers

CEO & Chairman
Mr. Stephen O. LeClair
Chief Financial Officer
Mr. Mark R. Witkowski
General Counsel & Secretary
Mr. Mark G. Whittenburg
Executive Vice President
Mr. John R. Schaller
President
Mr. Michael G. Huebert
Director of Marketing & Communications
Jennifer Noonan
Show More
Executive Vice President of Corporate Development
Mr. Jeffrey D. Giles
Chief Human Resources Officer
Ms. Laura K. Schneider
Show Less

See Also

Discover More
What is the Intrinsic Value of one CNM stock?

The intrinsic value of one CNM stock under the Base Case scenario is 48.59 USD.

Is CNM stock undervalued or overvalued?

Compared to the current market price of 44.57 USD, Core & Main Inc is Undervalued by 8%.

Back to Top